Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 53.1 | ||||||||||
CAPEX | (30.0) | ||||||||||
Maintenance CAPEX | (21.0) | ||||||||||
Cash Flow For Owners | 32.1 | 32.9 | 33.8 | 34.6 | 35.5 | 36.4 | 37.3 | 38.3 | 39.3 | 40.3 | 775.2 |