image
Technology - Semiconductors - NASDAQ - TW
$ 19.15
3.23 %
$ 696 M
Market Cap
14.62
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IMOS stock under the worst case scenario is HIDDEN Compared to the current market price of 19.1 USD, ChipMOS TECHNOLOGIES INC. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IMOS stock under the base case scenario is HIDDEN Compared to the current market price of 19.1 USD, ChipMOS TECHNOLOGIES INC. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one IMOS stock under the best case scenario is HIDDEN Compared to the current market price of 19.1 USD, ChipMOS TECHNOLOGIES INC. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IMOS

image
$21.0$21.0$20.0$20.0$19.0$19.0$18.0$18.0$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
22.7 B REVENUE
6.27%
1.27 B OPERATING INCOME
-33.25%
1.65 B NET INCOME
-13.01%
5.94 B OPERATING CASH FLOW
-8.36%
-615 M INVESTING CASH FLOW
80.09%
-2.48 B FINANCING CASH FLOW
-133.73%
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
232 M NET INCOME
-22.43%
2.09 B OPERATING CASH FLOW
38.30%
37.9 M INVESTING CASH FLOW
102.33%
-695 M FINANCING CASH FLOW
9.66%
Balance Sheet ChipMOS TECHNOLOGIES INC.
image
Current Assets 23.6 B
Cash & Short-Term Investments 15.3 B
Receivables 5.49 B
Other Current Assets 2.82 B
Non-Current Assets 21.7 B
Long-Term Investments 423 M
PP&E 21 B
Other Non-Current Assets 290 M
33.79 %12.09 %6.22 %46.33 %Total Assets$45.4b
Current Liabilities 8.74 B
Accounts Payable 2.21 B
Short-Term Debt 3.9 B
Other Current Liabilities 2.63 B
Non-Current Liabilities 11.6 B
Long-Term Debt 11.3 B
Other Non-Current Liabilities 383 M
10.82 %19.15 %12.92 %55.23 %Total Liabilities$20.4b
EFFICIENCY
Earnings Waterfall ChipMOS TECHNOLOGIES INC.
image
Revenue 22.7 B
Cost Of Revenue 19.8 B
Gross Profit 2.94 B
Operating Expenses 1.67 B
Operating Income 1.27 B
Other Expenses -373 M
Net Income 1.65 B
25b25b20b20b15b15b10b10b5b5b0023b(20b)3b(2b)1b373m2bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
12.97% GROSS MARGIN
12.97%
5.61% OPERATING MARGIN
5.61%
6.34% NET MARGIN
6.34%
5.76% ROE
5.76%
3.17% ROA
3.17%
2.75% ROIC
2.75%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis ChipMOS TECHNOLOGIES INC.
image
4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)(4b)(4b)(5b)(5b)(6b)(6b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 1.65 B
Depreciation & Amortization 4.86 B
Capital Expenditures -5.08 B
Stock-Based Compensation 0
Change in Working Capital 201 M
Others -631 M
Free Cash Flow 859 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets ChipMOS TECHNOLOGIES INC.
image
IMOS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.613 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
7.000007.000006.000006.000005.000005.000004.000004.000003.000003.000002.000002.000001.000001.000000.000000.000002.91941.50071.111660.61320.7731.2091.56793.823.716.422.870.9691.580.000.000.000.000.000.0020152015201620162018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership ChipMOS TECHNOLOGIES INC.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
ChipMOS SHAREHOLDERS APPROVE NT$1.20 PER COMMON SHARE OR APPROXIMATELY US$0.80 PER ADS CASH DIVIDEND DISTRIBUTION HSINCHU, May 28, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), announced that at the Company's AGM on May 27, 2025 shareholders approved a NT$1.20 per common share or approximately US$0.80 per ADS cash dividend distribution from its prior year's earnings. prnewswire.com - 2 weeks ago
ChipMOS TECHNOLOGIES INC. (IMOS) Q1 2025 Earnings Call Transcript ChipMOS TECHNOLOGIES INC. (NASDAQ:IMOS ) Q1 2025 Earnings Conference Call May 13, 2025 3:00 AM ET Company Participants GS Shen – Strategy and Investor Relations S.J. seekingalpha.com - 1 month ago
ChipMOS ANNOUNCES NT$525 MILLION SHARE REPURCHASE PROGRAM HSINCHU, May 13, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today announced that its Board of Directors authorized a new share repurchase program with the total amount up to NT$525 million (approximately US$16.4 million, based on the exchange rate of NT$31.96 to US$1.00 as of April 30, 2025). prnewswire.com - 1 month ago
ChipMOS REPORTS FIRST QUARTER 2025 RESULTS 1Q25 Revenue Grows QoQ and YoY Net Earnings of NT$0.24 per Basic Common Share or US$0.15 per Basic ADS Compared to Net Earnings of NT$0.32 per Basic Common Share or US$0.19 per Basic ADS in 4Q24 Strong Financial Position and Liquidity with NT$13,565.5 Million or US$408.7 Million Balance of Cash and Cash Equivalents Board of Directors Authorizes New NT$525 Million Share Repurchase Program HSINCHU, May 13, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported consolidated financial results for the first quarter ended March 31, 2025. prnewswire.com - 1 month ago
ChipMOS REPORTS APRIL 2025 REVENUE HSINCHU, May 9, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported its unaudited consolidated revenue for the month of April 2025. prnewswire.com - 1 month ago
ChipMOS SCHEDULES FIRST QUARTER 2025 FINANCIAL RESULTS CONFERENCE CALL HSINCHU, April 29, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today announced that it will report first quarter 2025 results and host a conference call after the close of trading on the Taiwan Stock Exchange on Tuesday, May 13, 2025. prnewswire.com - 1 month ago
ChipMOS REPORTS YoY REVENUE INCREASE OF 5.1% IN MARCH 2025 AND 2.1% IN 1Q25 REVENUE HSINCHU, April 10, 2025 /PRNewswire/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported its unaudited consolidated revenue for the month of March 2025 and for the first quarter ended March 31, 2025. prnewswire.com - 2 months ago
ChipMOS to Present at BofA Securities 2025 Asia Tech Conference HSINCHU, March 13, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today announced that it will present to institutional investors at the BofA Securities 2025 Asia Tech Conference, at the Grand Hyatt Taipei on Thursday, March 20, 2025. prnewswire.com - 3 months ago
ChipMOS REPORTS FEBRUARY 2025 REVENUE HSINCHU, March 10, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported its unaudited consolidated revenue for the month of February 2025. prnewswire.com - 3 months ago
What To Do After ChipMOS Stock Slid Below $20 (Rating Downgrade) ChipMOS reported a 5.7% Y/Y revenue decline in Q4 2025, causing investor concerns and a subsequent stock drop to $18.50. IMOS stock fell below $20 after facing near-term headwinds with inventory adjustments and declining utilization rates, but long-term growth potential remains. Related companies like Aehr Test Systems and Ultra Clean also face challenges, with UCTT rated as a strong sell by Seeking Alpha's Quant Score system. seekingalpha.com - 3 months ago
ChipMOS REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS 6.3% Increase in Full Year 2024 Revenue Compared to Prior Year 13.0% Full Year 2024 Gross Margin Compared to 16.6% in 2023 Full Year 2024 Net Earnings of NT$1.95 per Basic Common Share or US$1.19 per Basic ADS Compared to Net Earnings of NT$2.60 per Basic Common Share or US$1.59 per Basic ADS for the Full Year 2023 Strong Financial Position and Liquidity with NT$15,219.0 Million or US$464.1 Million Balance of Cash and Cash Equivalents Dividend of NT$1.2 per Common Share Authorized by Board Pending Shareholder Approval at May 2025 AGM NT$350 Million Share Repurchase Program Announced HSINCHU, Feb. 25, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today reported consolidated financial results for the fourth quarter and the full year ended December 31, 2024. prnewswire.com - 3 months ago
ChipMOS SCHEDULES FOURTH QUARTER AND FULL YEAR 2024 FINANCIAL RESULTS CONFERENCE CALL HSINCHU, Feb. 11, 2025 /PRNewswire-FirstCall/ -- ChipMOS TECHNOLOGIES INC. ("ChipMOS" or the "Company") (Taiwan Stock Exchange: 8150 and NASDAQ: IMOS), an industry leading provider of outsourced semiconductor assembly and test services ("OSAT"), today announced that it will report fourth quarter and full year 2024 results and host a conference call after the close of trading on the Taiwan Stock Exchange on Tuesday, February 25, 2025. prnewswire.com - 4 months ago
8. Profile Summary

ChipMOS TECHNOLOGIES INC. IMOS

image
COUNTRY TW
INDUSTRY Semiconductors
MARKET CAP $ 696 M
Dividend Yield 0.00%
Description ChipMOS TECHNOLOGIES INC. engages in the research, development, manufacture, and sale of high-integration and high-precision integrated circuits, and related assembly and testing services in Taiwan, People's Republic of China, Japan, Singapore, and internationally. It operates through Testing; Assembly; Testing and Assembly for LCD, OLED and other Display Panel Driver Semiconductors; Bumping; and Other segments. The company provides a range of back-end assembly and testing services, including engineering test, wafer probing, and final test of memory and logic/mixed-signal semiconductors, as well as leadframe-based and organic substrate-based package assembly services for memory and logic/mixed-signal semiconductors; and gold bumping, reel to reel assembly, and test services for LCD and other panel display driver semiconductors. Its semiconductors are used in personal computers; graphics applications, such as game consoles; communications equipment; mobile products comprising cellular handsets, tablets, and consumer electronic products; and automotive/industry and display applications, such as display panels. The company was incorporated in 1997 and is headquartered in Hsinchu, Taiwan.
Contact No. 1, R&D Road 1, Hsinchu City, 300-092 https://www.chipmos.com
IPO Date July 3, 2003
Employees 5688
Officers Ms. Silvia Su Chief Corporate Governance Officer, Vice President of Finance & Accounting Management Center and Director Mr. Vincent Hsu Executive Vice President Mr. D. Y. Tsai Executive Vice President & Head of Business Management Center Dr. G. S. Shen Deputy Director of Strategy & Investor Relations Mr. Shih-Jye Cheng Chairman, Chief Executive Officer & President Guang Hui Chen Deputy General Manager Mr. Jesse Huang Senior Vice President of Strategy & Investor Relations