Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 5 940.6 | ||||||||||
CAPEX | (5 081.2) | ||||||||||
Maintenance CAPEX | (3 556.8) | ||||||||||
Cash Flow For Owners | 2 383.8 | 2 503.0 | 2 628.1 | 2 759.5 | 2 897.5 | 3 042.4 | 3 194.5 | 3 354.2 | 3 521.9 | 3 698.0 | 72 838.2 |