image
Healthcare - Biotechnology - NASDAQ - GB
$ 28.06
-8.39 %
$ 1.4 B
Market Cap
-27.51
P/E
INCOME STATEMENT
310 M REVENUE
24.37%
-70.5 M OPERATING INCOME
-18.13%
-51.1 M NET INCOME
-17.80%
EFFICIENCY
Earnings Waterfall Immunocore Holdings plc
image
Revenue 310 M
Cost Of Revenue 2.73 M
Gross Profit 307 M
Operating Expenses 378 M
Operating Income -70.5 M
Other Expenses -19.4 M
Net Income -51.1 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)310m(3m)307m(378m)(70m)19m(51m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 310.2 249.4 143.7 26.5 30.1 25.7 23.7
GROSS PROFIT
Cost Of Revenue 2.7 1.0 0.5 73.2 74.8 100.0 0
Gross Profit 307.5 248.4 143.3 (46.7) (44.7) (74.3) 23.7
OPERATING INCOME
Operating Expenses 377.9 308.0 182.9 161.7 119.4 144.2 117.7
Selling, General and Administrative Expenses 155.8 144.5 93.7 88.4 45.7 44.2 34.2
Research and Development Expenses 222.2 163.5 89.2 73.2 74.8 100.0 83.6
Operating Income (70.5) (59.6) (39.6) (135.2) (86.2) (118.3) (93.5)
PRE-TAX INCOME
Interest Income Expense 18.8 5.2 7.7 5.8 3.1 3.8 0.8
Total Other Income 17.5 (1.2) 5.8 33.7 (1.2) (7.9) 5.3
Pre-Tax Income (52.9) (60.9) (44.1) (140.9) (87.4) (126.2) (88.2)
NET INCOME
Tax Provision (1.9) (5.6) (2.9) (9.4) (13.3) (22.3) (16.5)
Net Income (51.1) (55.3) (41.2) (131.5) (74.1) (103.9) (71.6)
EPS 1.02 1.13 0.9 3.1 2.33 3.81 2.62