Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 26.1 | ||||||||||
CAPEX | (5.2) | ||||||||||
Maintenance CAPEX | (3.6) | ||||||||||
Cash Flow For Owners | 22.4 | 29.4 | 38.5 | 50.4 | 66.0 | 86.4 | 113.1 | 148.1 | 193.9 | 254.0 | 6 237.9 |