Industrials - Agricultural - Machinery - NASDAQ - US
$ 0.03
50 %
$ 602 K
Market Cap
0.0
P/E
INCOME STATEMENT
15.5 M
REVENUE
-102 M
OPERATING INCOME
-195 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Ideanomics, Inc.
| Revenue | 15.5 M |
| Cost Of Revenue | 34.9 M |
| Gross Profit | -19.5 M |
| Operating Expenses | 82.3 M |
| Operating Income | -102 M |
| Other Expenses | 92.8 M |
| Net Income | -195 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||
| Revenue | 15.5 | 100.9 | 114.1 | 26.8 | 44.6 | 377.7 | 144.3 | 4.5 | 4.6 | 2.0 | 0.3 | 6.9 | 7.9 | 7.6 | 8.4 | 6.4 | 3.0 | 0 | 2.5 | 6.34 K | 100 K |
| GROSS PROFIT | |||||||||||||||||||||
| Cost Of Revenue | 34.9 | 101.8 | 90.9 | 24.7 | 1.5 | 374.6 | 137.2 | 4.4 | 3.7 | 2.8 | 3.1 | 7.1 | 5.5 | 4.7 | 5.7 | 3.7 | 1.7 | 0 | 1.4 | 0 | 100 K |
| Gross Profit | (19.5) | (0.8) | 23.2 | 2.1 | 43.1 | 3.2 | 7.2 | 0.1 | 0.9 | (0.8) | (2.8) | (0.2) | 2.3 | 2.9 | 2.8 | 2.6 | 1.3 | 0 | 1.1 | 6.34 K | 0 |
| OPERATING INCOME | |||||||||||||||||||||
| Operating Expenses | 82.3 | 160.3 | 114.4 | 51.9 | 32.9 | 29.2 | 16.7 | 12.2 | 9.3 | 8.6 | 9.1 | 16.2 | 15.3 | 9.4 | 7.4 | 5.6 | 3.3 | 0.2 | 0.5 | (0.1) | 0.5 |
| Selling, General and Administrative Expenses | 83.8 | 148.7 | 107.5 | 44.9 | 30.7 | 27.2 | 16.0 | 11.7 | 9.0 | 8.1 | 8.3 | 12.2 | 10.9 | 5.2 | 3.9 | 2.5 | 1.6 | 0.2 | 0.5 | 0 | 0.6 |
| Research and Development Expenses | 10.2 | 3.9 | 0.8 | 1.6 | 0 | 1.7 | 0.4 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (101.7) | (292.5) | (91.2) | (49.8) | 9.8 | (26.2) | (9.8) | (27.8) | (8.4) | (9.4) | (12.2) | (17.3) | (13.2) | (8.9) | (4.7) | (3.0) | (2.0) | (0.2) | (0.5) | (0.1) | (0.6) |
| PRE-TAX INCOME | |||||||||||||||||||||
| Interest Income Expense | 4.3 | 3.0 | 2.1 | 16.0 | 5.6 | 0.8 | 95.7 K | 0.3 | 0.1 | 2.4 | 0.4 | 79 K | 1.76 K | 0.6 | 0.4 | 0.3 | 0.4 | 6.76 K | 6.0 | 0 | (0.4) |
| Total Other Income | (108.4) | (40.9) | 2.6 | (2.5) | (106.2) | (2.3) | (0.8) | (1.0) | (0.2) | (3.9) | (1.0) | 0.6 | 0.2 | (7.1) | (2.1) | (0.9) | 45.6 K | 6.76 K | 0 | 7.65 K | (0.9) |
| Pre-Tax Income | (210.1) | (274.8) | (257.0) | (106.0) | (96.4) | (28.5) | (10.2) | (27.8) | (8.6) | (13.3) | (13.3) | (16.6) | (13.0) | (16.0) | (6.8) | (3.3) | (2.0) | (0.2) | (0.5) | (0.1) | (1.5) |
| NET INCOME | |||||||||||||||||||||
| Tax Provision | (5.2) | (7.7) | (11.8) | 12.5 | 0.4 | 40.2 K | (0.5) | (0.3) | 34.4 K | (0.3) | (0.1) | (0.4) | (0.4) | (0.5) | (0.2) | 94 K | 50.1 K | 0 | 0.5 | 0 | (1.3) |
| Net Income | (223.8) | (267.1) | (245.2) | (118.5) | (96.8) | (27.4) | (9.8) | (25.8) | (8.1) | (12.4) | (6.8) | (14.2) | (11.3) | (12.9) | (5.4) | (3.4) | (2.0) | (0.2) | (1.0) | (0.1) | (1.5) |
| EPS | 22.4 | 65.1 | 68.4 | 69.4 | 101 | 43.7 | 20.1 | 89.7 | 42.3 | 79.1 | 56.1 | 160 | 1.15 | 4.4 | 6.76 | 5 | 3.19 | 24.6 | 0.002 | 0 | 0.003 |