Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (8.9) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | (9.5) | (12.8) | (17.3) | (23.3) | (31.5) | (42.5) | (57.4) | (77.5) | (104.6) | (141.3) | (3 577.1) |