image
Industrials - Consulting Services - NASDAQ - US
$ 137.2
-11.5 %
$ 2.57 B
Market Cap
26.03
P/E
INCOME STATEMENT
1.96 B REVENUE
10.30%
132 M OPERATING INCOME
21.66%
82.6 M NET INCOME
28.59%
EFFICIENCY
Earnings Waterfall ICF International, Inc.
image
Revenue 1.96 B
Cost Of Revenue 1.33 B
Gross Profit 637 M
Operating Expenses 497 M
Operating Income 132 M
Other Expenses 49.7 M
Net Income 82.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 1 963.2 1 780.0 1 553.0 1 506.9 1 478.5 1 338.0 1 229.2 1 185.1 1 132.2 1 050.1 949.3 937.1 840.8 764.7 674.4 697.4 727.1 331.3 177.2 139.5 145.8 143.5 111.7
GROSS PROFIT
Cost Of Revenue 1 325.8 1 134.4 979.6 972.4 953.2 857.5 771.7 745.1 694.4 654.9 591.5 583.2 520.5 476.2 411.3 460.0 532.2 217.7 106.1 83.6 0 87.3 62.3
Gross Profit 637.5 645.5 573.5 534.5 525.3 480.5 457.4 440.0 437.8 395.2 357.8 353.9 320.3 288.5 263.1 237.4 195.0 113.5 71.1 55.9 145.8 56.2 49.5
OPERATING INCOME
Operating Expenses 496.6 536.8 462.5 445.4 423.9 388.2 375.0 357.2 362.6 325.8 293.1 288.3 261.4 241.6 224.0 184.4 124.4 90.6 65.6 49.3 0 50.8 46.3
Selling, General and Administrative Expenses 496.6 486.9 430.6 411.6 395.8 361.0 346.4 328.0 329.2 302.0 272.4 263.9 241.1 218.5 203.4 170.4 118.1 87.1 60.0 46.1 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 132.3 108.8 110.9 89.1 101.4 92.3 82.4 82.8 75.2 69.4 64.7 65.6 58.9 46.9 39.1 53.0 70.5 22.9 5.6 6.6 145.8 5.3 3.2
PRE-TAX INCOME
Interest Income Expense 39.7 23.3 10.3 13.9 10.7 8.7 8.6 9.5 10.1 4.3 2.4 3.4 2.2 3.4 5.1 4.1 1.9 3.5 3.0 1.3 0 3.0 0
Total Other Income (35.8) (24.8) (10.8) (14.4) (11.2) (9.4) (8.4) (8.3) (11.6) (5.2) (2.5) (3.7) (2.1) (3.2) (4.1) (3.5) (1.4) (2.9) (1.7) (1.3) (145.8) (2.9) (3.7)
Pre-Tax Income 96.5 84.0 100.1 74.7 90.2 82.8 74.0 74.5 63.6 64.2 62.2 61.9 56.8 43.7 35.0 49.5 69.1 20.1 3.9 5.3 0 2.4 (0.5)
NET INCOME
Tax Provision 13.9 19.7 29.0 19.7 21.2 21.4 11.1 27.9 24.2 24.1 22.9 23.8 21.9 16.5 12.6 20.8 28.5 8.2 1.9 2.5 (2.4) 1.1 (0.7)
Net Income 82.6 64.2 71.1 55.0 68.9 61.4 62.9 46.6 39.4 40.0 39.3 38.1 34.9 27.2 22.4 28.7 40.6 11.9 2.0 3.0 2.4 0.8 (0.8)
EPS 4.39 3.41 3.77 2.92 3.66 3.27 3.35 2.45 2.04 2.04 1.99 1.94 1.77 1.4 1.45 1.96 2.87 1.15 0.22 0.33 0.26 0.1 0.12