image
Consumer Cyclical - Auto - Parts - NASDAQ - CN
$ 21.03
7.46 %
$ 2.79 B
Market Cap
-191.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one HSAI stock under the worst case scenario is HIDDEN Compared to the current market price of 21 USD, Hesai Group is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one HSAI stock under the base case scenario is HIDDEN Compared to the current market price of 21 USD, Hesai Group is HIDDEN

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one HSAI stock under the best case scenario is HIDDEN Compared to the current market price of 21 USD, Hesai Group is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
2.08 B REVENUE
10.66%
-205 M OPERATING INCOME
64.15%
-102 M NET INCOME
78.49%
63.5 M OPERATING CASH FLOW
10.90%
956 M INVESTING CASH FLOW
190.14%
251 M FINANCING CASH FLOW
-84.24%
720 M REVENUE
33.43%
107 M OPERATING INCOME
237.97%
147 M NET INCOME
308.89%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Hesai Group
image
Current Assets 4.68 B
Cash & Short-Term Investments 3.2 B
Receivables 797 M
Other Current Assets 684 M
Non-Current Assets 1.31 B
Long-Term Investments 31.8 M
PP&E 1.06 B
Other Non-Current Assets 217 M
Current Liabilities 1.63 B
Accounts Payable 345 M
Short-Term Debt 371 M
Other Current Liabilities 912 M
Non-Current Liabilities 429 M
Long-Term Debt 368 M
Other Non-Current Liabilities 61.1 M
EFFICIENCY
Earnings Waterfall Hesai Group
image
Revenue 2.08 B
Cost Of Revenue 1.19 B
Gross Profit 885 M
Operating Expenses 1.09 B
Operating Income -205 M
Other Expenses -103 M
Net Income -102 M
RATIOS
42.59% GROSS MARGIN
42.59%
-9.86% OPERATING MARGIN
-9.86%
-4.93% NET MARGIN
-4.93%
-2.60% ROE
-2.60%
-1.71% ROA
-1.71%
-4.38% ROIC
-4.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hesai Group
image
Net Income -102 M
Depreciation & Amortization 86.3 M
Capital Expenditures -271 M
Stock-Based Compensation 116 M
Change in Working Capital 0
Others 49.8 M
Free Cash Flow -208 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hesai Group
image
HSAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Hesai Group
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Hesai Group to Report First Quarter 2025 Financial Results on Monday, May 26, 2025 SHANGHAI, China, May 09, 2025 (GLOBE NEWSWIRE) -- Hesai Group (“Hesai,” “Hesai Technology” or the “Company”) (NASDAQ: HSAI), the global leader in three-dimensional light detection and ranging (lidar) solutions, today announced that it will report its first quarter 2025 unaudited financial results on Monday, May 26, 2025, after the close of U.S. markets. The Company's management will host an earnings conference call at 9:00 PM U.S. Eastern Time on May 26, 2025 (9:00 AM Beijing/Hong Kong Time on May 27, 2025). globenewswire.com - 1 week ago
Hesai's AT Series Powers Cadillac's Innovative In-Cabin Lidar Integration in New VISTIQ SUV SHANGHAI , April 25, 2025 /PRNewswire/ -- Hesai Group (Nasdaq: HSAI), the global leader in lidar technology for automotive mobility and robotic applications, announced that its long-range, automotive-grade AT series lidar has been selected by SAIC-GM for integration into Cadillac's new all-electric VISTIQ SUV. The vehicle was unveiled during the Shanghai International Automobile Industry Exhibition (the "Shanghai Auto Show") and showcases the industry's first in-cabin (behind the windshield) lidar deployment, setting a new standard for seamlessly design-integrated sensor systems in passenger vehicles. prnewswire.com - 3 weeks ago
Is Hesai Group Sponsored ADR (HSAI) Stock Outpacing Its Auto-Tires-Trucks Peers This Year? Here is how Hesai Group Sponsored ADR (HSAI) and Suzuki Motor (SZKMY) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
Four AT128 Lidar Sensors from Hesai Selected as Primary Lidar for All Pony.ai Seventh-Generation Robotaxis SHANGHAI , April 24, 2025 /PRNewswire/ -- Hesai Group (Nasdaq: HSAI), the global leader in lidar technology for automotive mobility and robotic applications, today announced that its long-range, automotive-grade AT128 lidar has been selected as the primary lidar solution for all three mass production models of the new seventh-generation Robotaxi unveiled by Pony AI Inc. (Nasdaq: PONY), a global leader in the large-scale commercialization of autonomous mobility. Each vehicle will be equipped with four Hesai's AT128 lidar sensors, demonstrating Hesai's critical role in enabling advanced autonomous driving capabilities. prnewswire.com - 4 weeks ago
Hesai Unveils "Infinity Eye" Lidar Solution for L2, L3 and L4 Autonomous Driving Systems SHANGHAI , April 21, 2025 /PRNewswire/ -- Hesai Group (Nasdaq: HSAI), a global leader in lidar technology, officially launched its groundbreaking lidar solution for L2 to L4 autonomous driving - Infinity Eye - along with three next-generation automotive-grade lidar products: the ETX ultra-long-range lidar, the AT1440 ultra-high-definition lidar, and the FTX fully solid-state blind spot lidar. The solution includes three configurations - Infinity Eye A, Infinity Eye B, and Infinity Eye C - each tailored to meet the specific requirements of L4+ high-level autonomous systems, L3 conditional autonomous driving, and L2 assisted driving, respectively. prnewswire.com - 1 month ago
China's Hesai to launch new lidar for level 3 autonomous driving China's Hesai Group will in 2026 launch a next-generation lidar for level 3 autonomous driving cars with double the detection distance of its best-selling AT128, CEO David Li said on Monday. reuters.com - 1 month ago
Hesai and Zeekr Mark Milestone in Strategic Partnership: Lidar-Equipped As Standard on Zeekr 007GT SHANGHAI , April 16, 2025 /PRNewswire/ -- Hesai Group (Nasdaq: HSAI), the global leader in lidar technology for automotive mobility and robotic applications, today announced that its advanced ATX lidar solution will be integrated as standard into the newly launched luxury shooting brake sedan, Zeekr 007GT. This marks a significant milestone in the strategic partnership between Hesai and Zeekr. prnewswire.com - 1 month ago
Best Momentum Stocks to Buy for April 15th HSAI, BYRN and MRX made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on April 15, 2025. zacks.com - 1 month ago
Hesai's AT128 Powers Didi and GAC Aion's First Mass-Produced L4 Robotaxi SHANGHAI , April 15, 2025 /PRNewswire/ -- Hesai Group (Nasdaq: HSAI), the global leader in lidar technology for automotive mobility and robotic applications, today announced that its long-range automotive lidar AT128 has been selected as the lidar solution for the first L4 production-ready Robotaxi jointly unveiled by Didi Autonomous Driving, the self-driving technology arm of DiDi Global ("DiDi"), and GAC Aion New Energy Automobile Co., Ltd. ("GAC Aion"), a Chinese electric vehicle manufacturer and a subsidiary of the Guangzhou Automobile Group (GAC Group). prnewswire.com - 1 month ago
New Strong Buy Stocks for April 15th HSAI, LION, BBSEY, MRX and BYRN have been added to the Zacks Rank #1 (Strong Buy) List on April 15, 2025. zacks.com - 1 month ago
ROSEN, A TRUSTED AND LEADING LAW FIRM, Encourages Maravai Lifesciences Holdings, Inc. Investors to Secure Counsel Before Important Deadline in Securities Class Action – MRVI NEW YORK, April 11, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of Maravai Lifesciences Holdings, Inc. (NASDAQ: MRVI) between August 7, 2024 and February 24, 2025, both dates inclusive (the “Class Period”), of the important May 5, 2025 lead plaintiff deadline. globenewswire.com - 1 month ago
ROSEN, A LEADING LAW FIRM, Encourages Game of Silks NFT Investors to Secure Counsel Before Important Deadline in Securities Class Action NEW YORK, April 11, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of Game of Silks non-fungible tokens (“NFTs”), including Silks Avatar NFTs, Silks Horse NFTs, and Silks Land NFTs, and who were damaged thereby, of the important April 25, 2025 lead plaintiff deadline. globenewswire.com - 1 month ago
8. Profile Summary

Hesai Group HSAI

image
COUNTRY CN
INDUSTRY Auto - Parts
MARKET CAP $ 2.79 B
Dividend Yield 0.00%
Description Hesai Group, through with its subsidiaries, engages in the development, manufacture, and sale of three-dimensional light detection and ranging solutions (LiDAR). Its LiDAR products are used in passenger and commercial vehicles with advanced driver assistance systems; autonomous passenger and freight mobility services; and other applications, such as delivery robots, street sweeping robots, and logistics robots in restricted areas. Hesai Group was founded in 2014 and is based in Shanghai, China.
Contact Building L2-B, Shanghai, 201702 https://www.hesaitech.com
IPO Date Feb. 9, 2023
Employees 1142
Officers Mr. Shaoqing Xiang Co-Founder, Chief Technology Officer & Director Yuanting Shi Investor Relations Director Ms. Cailian Yang Vice President of Operations & Director Mr. Peng Fan Chief Financial Officer Dr. Yifan Li Co-Founder, Chief Executive Officer & Director Dr. Kai Sun Co-Founder, Chief Scientist & Director