image
Consumer Cyclical - Auto - Parts - NASDAQ - CN
$ 4.08
-3.09 %
$ 537 M
Market Cap
-8.16
P/E
INCOME STATEMENT
1.88 B REVENUE
56.07%
-572 M OPERATING INCOME
-51.13%
-476 M NET INCOME
-58.25%
EFFICIENCY
Earnings Waterfall Hesai Group
image
Revenue 1.88 B
Cost Of Revenue 1.22 B
Gross Profit 661 M
Operating Expenses 1.23 B
Operating Income -572 M
Other Expenses -95.6 M
Net Income -476 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 1 877.0 1 202.7 720.8 415.5 348.1
GROSS PROFIT
Cost Of Revenue 1 215.6 730.7 339.0 176.6 103.4
Gross Profit 661.4 472.0 381.8 238.9 244.7
OPERATING INCOME
Operating Expenses 1 233.0 850.2 647.1 340.7 232.7
Selling, General and Administrative Expenses 468.9 305.8 306.0 126.5 93.9
Research and Development Expenses 790.5 555.2 368.4 229.7 149.8
Operating Income (571.6) (378.2) (265.3) (101.8) 162.5
PRE-TAX INCOME
Interest Income Expense 3.1 0 0 0 0
Total Other Income 96.3 77.4 19.3 (5.6) 28.8
Pre-Tax Income (475.3) (300.8) (245.9) (107.4) (119.3)
NET INCOME
Tax Provision 0.7 66 K (1.1) (0.2) 0.9
Net Income (476.0) (300.8) (244.8) (107.2) (120.2)
EPS 3.81 2.4 1.95 0.85 0.96