image
MicroCloud Hologram Inc. HOLOW
Technology - Hardware, Equipment & Parts - NASDAQ - CN
Watchlist
$ 0.125
-5.09 %
$ 296 K
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HOLOW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.125 USD, MicroCloud Hologram Inc. is HIDDEN

HOLOW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HOLOW stock under the base case scenario is HIDDEN Compared to the current market price of 0.125 USD, MicroCloud Hologram Inc. is HIDDEN

HOLOW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one HOLOW stock under the best case scenario is HIDDEN Compared to the current market price of 0.125 USD, MicroCloud Hologram Inc. is HIDDEN

HOLOW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart HOLOW

image
1M 64%
6M 268%
1Y 150%
3Y 32%
5Y --%
All
$0.5$0.5$0.4$0.4$0.4$0.4$0.3$0.3$0.3$0.3$0.2$0.2$0.2$0.2$0.1$0.1$0.1$0.1$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
290 M REVENUE
42.62%
Growth Rates
1Year 42.62%
3Years -6.81%
5Years 30.87%
7Years 0.00%
10Years 0.00%
-138 M OPERATING INCOME
-79.58%
Growth Rates
1Year -79.58%
3Years -40.14%
5Years -72.28%
7Years 0.00%
10Years 0.00%
-64.2 M NET INCOME
21.27%
Growth Rates
1Year 21.27%
3Years -21.43%
5Years -48.67%
7Years 0.00%
10Years 0.00%
-98.6 M OPERATING CASH FLOW
-255.53%
Growth Rates
1Year -255.53%
3Years -25.09%
5Years -61.89%
7Years 0.00%
10Years 0.00%
-683 M INVESTING CASH FLOW
-49585.32%
Growth Rates
1Year -49585.32%
3Years -101.01%
5Years -167.67%
7Years 0.00%
10Years 0.00%
1.51 B FINANCING CASH FLOW
68265.56%
Growth Rates
1Year 68265.56%
3Years 950.68%
5Years 194.86%
7Years 0.00%
10Years 0.00%
64.3 M REVENUE
0.00%
Growth Rates
1Year 42.62%
3Years -6.81%
5Years 30.87%
7Years 0.00%
10Years 0.00%
-67.1 M OPERATING INCOME
-0.00%
Growth Rates
1Year -79.58%
3Years -40.14%
5Years -72.28%
7Years 0.00%
10Years 0.00%
-60.4 M NET INCOME
-0.00%
Growth Rates
1Year 21.27%
3Years -21.43%
5Years -48.67%
7Years 0.00%
10Years 0.00%
-61.4 M OPERATING CASH FLOW
-0.00%
Growth Rates
1Year -255.53%
3Years -25.09%
5Years -61.89%
7Years 0.00%
10Years 0.00%
-53.5 M INVESTING CASH FLOW
-0.00%
Growth Rates
1Year -49585.32%
3Years -101.01%
5Years -167.67%
7Years 0.00%
10Years 0.00%
367 M FINANCING CASH FLOW
0.00%
Growth Rates
1Year 68265.56%
3Years 950.68%
5Years 194.86%
7Years 0.00%
10Years 0.00%
Balance Sheet MicroCloud Hologram Inc.
image
Current Assets 1.61 B
Cash & Short-Term Investments 1.58 B
Receivables 23.5 M
Other Current Assets 10.4 M
Non-Current Assets 3.85 M
Long-Term Investments 600 K
PP&E 2.93 M
Other Non-Current Assets 320 K
97.66 %Total Assets$1.6b
Current Liabilities 30.9 M
Accounts Payable 13.4 M
Short-Term Debt 6.71 M
Other Current Liabilities 10.8 M
Non-Current Liabilities 1.04 M
Long-Term Debt 1.04 M
Other Non-Current Liabilities 0
42.01 %21.04 %33.69 %3.25 %Total Liabilities$31.9m
EFFICIENCY
Earnings Waterfall MicroCloud Hologram Inc.
image
Revenue 290 M
Cost Of Revenue 225 M
Gross Profit 65.4 M
Operating Expenses 204 M
Operating Income -138 M
Other Expenses -73.9 M
Net Income -64.2 M
300m300m250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)290m(225m)65m(204m)(138m)74m(64m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.54% GROSS MARGIN
22.54%
Averages
1Year 22.54%
3Years 34.93%
5Years 47.27%
7Years 0.00%
10Years 0.00%
-47.59% OPERATING MARGIN
-47.59%
Averages
1Year -47.59%
3Years -38.22%
5Years -15.55%
7Years 0.00%
10Years 0.00%
-21.81% NET MARGIN
-21.81%
Averages
1Year -21.81%
3Years -29.92%
5Years -10.48%
7Years 0.00%
10Years 0.00%
-4.00% ROE
-4.00%
Averages
1Year -4.00%
3Years -44.27%
5Years 8.38%
7Years 0.00%
10Years 0.00%
-3.92% ROA
-3.92%
Averages
1Year -3.92%
3Years -34.73%
5Years -8.38%
7Years 0.00%
10Years 0.00%
-9.04% ROIC
-9.04%
Averages
1Year -9.04%
3Years -42.15%
5Years -2.11%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MicroCloud Hologram Inc.
image
150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)202020202021202120222022202320232024202420252025
Net Income -64.2 M
Depreciation & Amortization 1.95 M
Capital Expenditures -11.9 K
Stock-Based Compensation 953 K
Change in Working Capital -1.24 M
Others -36.1 M
Free Cash Flow -98.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MicroCloud Hologram Inc.
image
HOLOW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership MicroCloud Hologram Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

MicroCloud Hologram Inc. HOLOW

image
COUNTRY CN
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 296 K
Dividend Yield 0.00%
Description MicroCloud Hologram Inc. engages in the research and development, and application of holographic technology worldwide. It also provides holographic digital twin technology services and has a holographic digital twin technology resource library. The company is based in China.
Contact Zhong Ke Na Neng Building, Shenzhen, 518000 https://ir.mcholo.com
IPO Date None
Employees 64
Officers Mr. Guolong Qi Chief Operating Officer Ms. Bei Zhen Chief Financial Officer Mr. Jianbo Zhou Chief Technology Officer Mr. Guohui Kang Chief Executive Officer & Director