image
Good Times Restaurants Inc. GTIM
Consumer Cyclical - Restaurants - NASDAQ - US
Watchlist
$ 2.72
0 %
$ 29.2 M
Market Cap
27.2
P/E
CASH FLOW STATEMENT
7.96 M OPERATING CASH FLOW
50.54%
Growth Rates
1Year 50.54%
3Years -1.64%
5Years 4.14%
7Years 5.71%
10Years 27.47%
-10.4 M INVESTING CASH FLOW
-297.98%
Growth Rates
1Year -297.98%
3Years -58.88%
5Years -2.94%
7Years -3.02%
10Years -37.44%
-2.25 M FINANCING CASH FLOW
14.18%
Growth Rates
1Year 14.18%
3Years -20.80%
5Years -18.58%
7Years 9.14%
10Years -4.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Good Times Restaurants Inc.
image
Net Income 11.7 M
Depreciation & Amortization 3.75 M
Capital Expenditures -4.77 M
Stock-Based Compensation 131 K
Change in Working Capital 1.65 M
Others 1.24 M
Free Cash Flow 3.19 M

Cash Flow

Millions
Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991
OPERATING CASH FLOW
Net Income 11.7 (0.9) 18.4 (12.8) (4.2) 17 K (1.6) (0.5) (0.3) (0.4) (0.5) (0.7) (0.9) (2.5) (1.6) (1.1) 29 K 17 K (0.4) (0.7) (0.2) 0.2 81 K 58 K 100 K (0.2) (1.1) (2.0) (2.1) (0.2) (0.6) (0.5) (0.3)
Depreciation & Amortization 3.8 7.9 7.5 8.3 4.6 4.0 3.1 2.3 1.3 0.7 0.7 0.8 0.9 0.9 1.3 1.3 1.2 1.0 0.8 0.8 0.9 1.0 0.9 0.7 0.7 0.7 0.7 0.8 0.7 0.5 0.4 0.4 100 K
Deferred Income Tax (10.8) 5 K 6 K 0 2.8 37 K 0.2 25 K 14 K 0.1 84 K 0 (0.2) 0.3 28 K 0 0.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stock Based Compensation 0.1 0.2 0.4 0.3 0.7 0.4 0.7 0.7 0.5 0.2 0.2 69 K 61 K 88 K 77 K 0 84 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities 1.5 3.0 (11.8) 15.6 90 K 0.2 0.3 0.2 0.2 33 K 46 K 83 K 85 K 85 K 34 K 0.3 0.1 0.2 0.2 0.1 0.2 0.5 0.4 0.6 0.5 100 K 0.5 0.7 0.7 0.2 0.3 100 K 100 K
Change in Working Capital 1.7 (4.9) (5.3) (3.0) 2.8 1.9 2.2 2.6 1.4 0.8 0.2 (0.1) (0.3) 0.5 (0.3) 0.1 0.2 0.2 54 K 0.2 (0.2) (0.6) 0.1 79 K 100 K (0.4) 100 K (0.4) 0.2 0.6 (0.3) 100 K 100 K
Cash From Operations 8.0 5.3 9.1 8.4 6.8 6.5 5.0 5.4 3.2 1.4 0.7 22 K (0.5) (0.7) (0.6) 0.6 1.8 1.5 0.7 0.5 0.7 1.2 1.3 1.2 1.2 0.4 0 (0.9) (0.5) 1.1 (0.2) 100 K (0.2)
INVESTING CASH FLOW
Capital Expenditures (4.8) (2.6) (3.2) (2.6) (8.1) (10.4) (14.5) (8.5) (7.6) (3.4) (2.5) (0.3) (0.2) 61 K (0.3) (3.3) (3.7) (4.0) (2.8) (0.2) (0.2) (0.8) (1.7) (0.9) (0.9) (0.2) (0.8) (0.4) (2.8) (6.1) (2.0) (0.7) (0.5)
Other Items (5.7) 17 K 13 K 8 K (3.0) 1.4 1.9 19 K (16.1) (0.5) 3.0 0.9 1.1 0.1 0 0.5 1.7 2.6 (0.2) 0.5 0.6 (0.1) 0.1 32 K 0 0.7 100 K 0.8 3.8 (0.6) 2.9 1.3 0.4
Cash From Investing Activities (10.4) (2.6) (3.2) (2.6) (11.1) (9.0) (12.6) (8.5) (23.7) (3.8) 0.5 0.6 1.0 54 K (0.3) (2.8) (2.1) (1.4) (3.0) 0.3 0.4 (0.9) (1.6) (0.9) (0.9) 0.5 (0.9) 0.4 1.0 (6.7) 0.9 0.6 100 K
FINANCING CASH FLOW
Common Stock Repurchased (2.3) (1.0) (1.5) 75 K 0 0 0 0 0 0 0 0 0 0 0 0 0 30 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt Repaid 0.8 0 (5.5) 4.3 5.4 2.1 5.3 (3.7) 1.0 46 K (1.6) (0.7) (1.6) 0.3 0.4 1.3 0.3 0.8 (0.5) (0.3) (0.4) 37 K 0.7 0.7 0.7 (0.2) 0.2 0.2 (0.5) (0.4) (0.3) (1.1) 0
Dividends Paid 0 0 0 0 0 0 0 0 0 59 K 90 K 0 0 0 0 0 0 61 K (0.3) (0.2) (0.3) 0 0 0 0 0 (0.3) (0.2) 0 0 0 0 0
Other Financing Activities (0.7) (1.6) (1.5) (1.4) (1.8) (0.5) 0.4 (0.7) 2.9 6.3 (0.1) (0.1) (0.1) 41 K (0.1) (0.3) (0.3) 71 K (0.3) (0.2) (0.3) (0.5) (0.4) (1.4) (1.4) (0.4) 0 0.2 0.2 1.1 100 K 0.7 0.3
Cash From Financing Activities (2.2) (2.6) (8.6) 2.9 3.6 1.7 5.7 (4.4) 24.5 6.2 4.4 (0.8) 3 K 0.3 0.3 1.1 0.1 0.8 2.3 (0.5) (0.6) (0.4) 0.3 0.6 0.6 (0.6) 0.7 0.2 (0.3) 5.3 (0.4) (0.4) 0.3
CHANGE IN CASH
Net Change In Cash (4.7) 50 K (2.6) 8.7 (0.7) (0.9) (2.0) (7.5) 3.9 3.8 5.5 (0.2) 0.4 (0.4) (0.6) (1.1) (0.1) 0.8 33 K 0.3 0.5 (0.2) 75 K 1.0 0.9 0.3 (0.2) (0.3) 0.2 (0.3) 0.3 0.3 0
FREE CASH FLOW
Free Cash Flow 3.2 2.6 5.9 5.8 (1.3) (3.9) (9.5) (3.1) (4.5) (2.0) (1.8) (0.3) (0.7) (0.8) (0.9) (2.7) (2.0) (2.5) (2.1) 0.3 0.5 0.3 (0.3) 0.3 0.3 0.2 (0.8) (1.3) (3.3) (5.0) (2.2) (0.6) (0.7)