image
Genasys Inc. GNSS
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 2.92
1.04 %
$ 131 M
Market Cap
-4.06
P/E
INCOME STATEMENT
24 M REVENUE
-48.55%
Growth Rates
1Year -48.55%
3Years -20.06%
5Years -8.28%
7Years 2.42%
10Years -0.24%
-26.7 M OPERATING INCOME
-143.18%
Growth Rates
1Year -143.18%
3Years -180.77%
5Years -65.88%
7Years -64.84%
10Years -24.63%
-31.7 M NET INCOME
-72.48%
Growth Rates
1Year -72.48%
3Years -258.49%
5Years -65.44%
7Years -66.98%
10Years -26.55%
EFFICIENCY
Earnings Waterfall Genasys Inc.
image
Revenue 24 M
Cost Of Revenue 13.8 M
Gross Profit 10.2 M
Operating Expenses 36.9 M
Operating Income -26.7 M
Other Expenses 5.01 M
Net Income -31.7 M

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996
REVENUE
Revenue 24.0 46.7 54.0 47.0 43.0 37.0 26.3 20.3 16.4 16.8 24.6 17.1 14.8 26.5 16.7 15.8 11.2 9.9 8.9 10.2 5.8 1.3 1.0 0.9 1.4 0.8 0.2 1.0 0.9
GROSS PROFIT
Cost Of Revenue 13.8 24.9 27.7 23.6 20.4 18.5 13.6 10.0 8.7 8.3 10.8 8.8 7.3 10.6 7.5 8.4 6.8 6.5 6.1 5.6 3.5 1.5 0.7 0.6 0.8 0.5 0.3 0.8 0.8
Gross Profit 10.2 21.8 26.3 23.4 22.6 18.5 12.7 10.3 7.7 8.5 13.8 8.2 7.5 15.9 9.2 7.5 4.4 3.4 2.9 4.6 2.3 (0.2) 0.3 0.3 0.6 0.3 100 K 0.2 0.1
OPERATING INCOME
Operating Expenses 36.9 32.7 28.7 22.3 16.6 15.3 14.2 11.1 9.3 7.3 10.4 7.3 6.2 10.9 6.7 8.5 10.9 9.3 11.4 14.0 8.3 7.3 6.7 5.5 4.9 3.4 3.8 2.2 0.7
Selling, General and Administrative Expenses 27.3 24.6 21.7 17.4 12.0 10.8 10.7 8.6 6.9 5.3 8.0 5.4 4.5 8.5 4.7 6.4 7.5 7.1 9.5 9.3 5.3 4.9 3.0 2.3 2.6 2.2 2.7 1.6 0.6
Research and Development Expenses 9.6 8.1 7.0 4.9 4.6 4.5 3.5 2.5 2.4 2.0 2.5 1.8 1.7 2.5 2.1 2.1 3.4 2.2 1.9 4.6 3.0 2.5 3.6 3.1 2.1 1.1 1.0 0.6 0.2
Operating Income (26.7) (11.0) 7.5 (1.2) 4.6 2.3 (1.5) (0.8) (1.6) 1.2 3.3 1.0 1.3 5.0 2.5 (1.0) (6.4) (5.9) (8.6) (9.4) (6.0) (7.6) (6.4) (5.2) (4.3) (3.1) (3.9) (2.0) (0.6)
PRE-TAX INCOME
Interest Income Expense (0.6) 0 23.0 0 0 0 0 0 0 0 0 0 0 0 1.56 K 1.56 K 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (5.4) 10 K 60 K 54 K 0.1 1.0 0.1 0.1 0.1 0.1 20.5 K 0.3 33.9 K 47 K 0.7 (0.7) 86.1 K 0.3 0.9 0.3 55.2 K (0.7) 21.5 K 2.2 K 1.0 0 100 K 26.9 K 0
Pre-Tax Income (32.1) (11.0) (15.5) 1.1 6.2 3.4 (1.4) (0.7) (1.5) 1.3 3.3 1.3 1.3 5.0 3.2 (1.0) (6.4) (5 560.8) (7.7) (8.3) 0 (7.5) (6.4) (5.2) (3.3) 0 (3.8) (2.0) 0
NET INCOME
Tax Provision (0.4) 7.4 0.7 0.4 (5.7) 0.6 2.4 0.2 (0.2) (8.3) 16.3 K 1.9 K (0.2) 75.2 K 0.2 49.7 K 86.1 K (0.3) (0.9) (0.3) 55.2 K 0.7 1.9 (0.1) (1.2) 100 K 0.7 0.1 19.9 K
Net Income (31.7) (18.4) (16.2) 0.7 11.9 2.8 (3.7) (0.9) (1.3) 9.7 3.3 1.3 1.5 5.0 3.0 (1.0) (6.4) (5.6) (7.7) (9.1) (6.0) (8.2) (8.2) (5.0) (3.1) (3.0) (4.6) (2.1) (0.6)
EPS 0.72 0.5 0.44 0.0205 0.36 0.0852 0.12 0.0275 0.0401 0.29 0.1 0.04 0.05 0.16 0.1 0.0341 0.21 0.18 0.31 0.42 0.3 0.52 0.58 0.37 0.26 0.26 0.42 0.23 0.0751