Basic Materials - Chemicals - Specialty - NASDAQ - US
$ 1.43
-4.03 %
$ 342 M
Market Cap
-4.09
P/E
INCOME STATEMENT
17.2 M
REVENUE
-81.8 M
OPERATING INCOME
-66.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Gevo, Inc.
| Revenue | 17.2 M |
| Cost Of Revenue | 30.8 M |
| Gross Profit | -13.6 M |
| Operating Expenses | 87 M |
| Operating Income | -81.8 M |
| Other Expenses | -15.6 M |
| Net Income | -66.2 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 17.2 | 1.2 | 0.7 | 5.3 | 24.5 | 32.9 | 27.3 | 26.5 | 28.8 | 28.3 | 8.2 | 24.4 | 64.5 | 16.4 | 0 | 0 | 0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 30.8 | 8.7 | 12.2 | 15.0 | 36.7 | 41.6 | 38.2 | 37.0 | 38.8 | 35.6 | 17.9 | 32.4 | 60.6 | 13.4 | 0 | 0 | 0 |
| Gross Profit | (13.6) | (7.5) | (11.5) | (9.7) | (12.3) | (8.7) | (10.9) | (10.5) | (9.9) | (7.3) | (9.7) | (8.0) | 4.0 | 3.0 | 0 | 0 | 0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 87.0 | 69.9 | 43.5 | 16.4 | 14.1 | 13.5 | 12.4 | 13.5 | 22.0 | 32.5 | 45.8 | 63.4 | 48.6 | 38.5 | 18.6 | 13.3 | 7.2 |
| Selling, General and Administrative Expenses | 42.6 | 39.9 | 25.5 | 12.5 | 10.1 | 8.1 | 7.5 | 9.0 | 16.7 | 18.3 | 25.6 | 44.0 | 28.9 | 23.6 | 8.7 | 6.1 | 2.6 |
| Research and Development Expenses | 6.6 | 17.5 | 6.8 | 4.1 | 4.0 | 5.4 | 5.2 | 5.2 | 6.6 | 14.1 | 20.2 | 19.4 | 19.8 | 14.8 | 10.5 | 7.4 | 3.7 |
| Operating Income | (81.8) | (102.7) | (60.1) | (26.3) | (26.4) | (22.2) | (23.3) | (24.0) | (31.9) | (39.8) | (55.5) | (71.4) | (44.7) | (35.5) | (18.6) | (13.3) | (7.2) |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 2.2 | 1.2 | 0.3 | 2.1 | 2.7 | 3.2 | 3.0 | 7.8 | 8.2 | 12.0 | 9.3 | 6.3 | 3.6 | 2.4 | 1.1 | 1.4 | 0.1 |
| Total Other Income | 15.6 | 4.7 | 1.1 | (13.2) | (2.3) | (5.8) | (1.3) | (13.2) | (4.3) | (1.4) | (11.3) | 10.7 | (3.5) | (4.6) | (1.3) | (1.2) | (0.3) |
| Pre-Tax Income | (66.2) | (98.0) | (59.2) | (40.2) | (28.7) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (60.7) | (49.3) | (42.9) | (19.9) | (14.5) | (7.2) |
| NET INCOME | |||||||||||||||||
| Tax Provision | 0 | 20.6 | 0.2 | (1.0) | 2.7 | (2.5) | 3.0 | 6.5 | 5.7 | 7.2 | 6.0 | 3.1 | 3.5 | 4.6 | 1.1 | 1.7 | 76 K |
| Net Income | (66.2) | (118.6) | (59.4) | (39.2) | (31.4) | (28.0) | (24.6) | (37.2) | (36.2) | (41.1) | (66.8) | (60.7) | (48.2) | (40.1) | (19.9) | (14.5) | (7.2) |
| EPS | 0.28 | 0.54 | 0.3 | 0.69 | 2.58 | 5.74 | 30.2 | 194 | 1.03 K | 3.07 K | 8.89 K | 11.2 K | 12.6 K | 9.77 K | 7.47 K | 7.29 K | 3.62 K |