image
GAN Limited GAN
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
Watchlist
$ 1.81
0.556 %
$ 82.5 M
Market Cap
-6.24
P/E
INCOME STATEMENT
129 M REVENUE
-8.56%
Growth Rates
1Year -8.56%
3Years 54.40%
5Years 55.97%
7Years 44.97%
10Years 20.34%
-30.3 M OPERATING INCOME
-21.19%
Growth Rates
1Year -21.19%
3Years -15.90%
5Years -29.90%
7Years -26.81%
10Years -20.80%
-34.4 M NET INCOME
82.56%
Growth Rates
1Year 82.56%
3Years -19.44%
5Years -34.93%
7Years -33.19%
10Years -34.76%
EFFICIENCY
Earnings Waterfall GAN Limited
image
Revenue 129 M
Cost Of Revenue 38.7 M
Gross Profit 90.7 M
Operating Expenses 121 M
Operating Income -30.3 M
Other Expenses 4.13 M
Net Income -34.4 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 129.4 141.5 125.4 35.2 30.0 14.0 12.3 9.6 8.9 11.7 20.3 8.9
GROSS PROFIT
Cost Of Revenue 38.7 41.6 41.4 10.5 12.0 11.9 0 0 0 0 0 0
Gross Profit 90.7 99.9 84.1 24.7 18.0 2.1 12.3 9.6 8.9 11.7 20.3 8.9
OPERATING INCOME
Operating Expenses 121.0 124.6 109.6 44.2 15.1 10.2 17.8 16.0 17.2 15.9 17.7 10.5
Selling, General and Administrative Expenses 65.6 75.0 71.0 29.9 15.1 10.2 17.6 15.4 16.6 15.8 14.9 9.9
Research and Development Expenses 40.2 26.3 21.7 11.0 4.5 5.0 6.1 4.5 3.6 3.0 3.0 0
Operating Income (30.3) 143.1 (25.5) (19.5) 2.5 (8.2) (5.3) (5.7) (7.8) (4.1) 5.4 (1.0)
PRE-TAX INCOME
Interest Income Expense 4.7 336.6 2 K 0.4 0.1 0.4 (0.1) 21 K 19 K 67 K 0 0
Total Other Income (4.0) (1.0) 0.4 (0.4) 13 K (0.4) (0.2) 25.9 K (0.5) 0.1 24.8 K (0.6)
Pre-Tax Income (34.3) (193.6) (25.1) (19.9) 2.4 (8.6) (5.7) (6.4) (8.3) (4.1) 2.6 (1.6)
NET INCOME
Tax Provision 0.1 3.9 (0.2) 0.4 0.6 (0.9) 1.0 1.8 0.9 0.1 0.8 1.8
Net Income (34.4) (197.5) (24.9) (20.2) 1.8 (7.7) (4.7) (4.6) (7.4) (4.1) 1.8 0.2
EPS 0.78 4.66 0.59 0.75 0.0938 0.39 0.067 0.0717 0.13 0.0726 0.0399 0.0049