Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (3.6) | ||||||||||
CAPEX | (6.8) | ||||||||||
Maintenance CAPEX | (4.8) | ||||||||||
Cash Flow For Owners | (8.3) | (10.9) | (14.2) | (18.6) | (24.2) | (31.7) | (41.3) | (54.0) | (70.5) | (92.1) | (2 255.0) |