image
FONAR Corporation FONR
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 15.03
-2.97 %
$ 95.1 M
Market Cap
9.82
P/E
INCOME STATEMENT
103 M REVENUE
4.30%
Growth Rates
1Year 4.30%
3Years 4.59%
5Years 3.36%
7Years 4.03%
10Years 4.15%
16.5 M OPERATING INCOME
11.81%
Growth Rates
1Year 11.81%
3Years -1.11%
5Years -5.67%
7Years -2.04%
10Years 3.00%
14.1 M NET INCOME
16.25%
Growth Rates
1Year 16.25%
3Years 1.02%
5Years -7.23%
7Years -7.14%
10Years 0.51%
EFFICIENCY
Earnings Waterfall FONAR Corporation
image
Revenue 103 M
Cost Of Revenue 57.7 M
Gross Profit 45.1 M
Operating Expenses 28.6 M
Operating Income 16.5 M
Other Expenses 2.44 M
Net Income 14.1 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993 Jun-1992 Jun-1991 Jun-1990 Jun-1989 Jun-1988 Jun-1987 Jun-1986 Jun-1985 Jun-1984
REVENUE
Revenue 102.9 98.6 97.6 89.9 85.7 87.2 81.5 78.0 73.4 69.1 68.5 49.1 39.4 33.1 31.8 39.7 35.6 33.2 33.1 104.9 71.6 52.9 44.7 46.5 39.1 36.9 27.6 17.6 13.1 14.1 15.4 16.8 19.7 20.5 33.3 45.9 58.9 41.9 36.7 8.5 5.2
GROSS PROFIT
Cost Of Revenue 57.7 52.9 50.6 46.5 43.3 44.0 42.0 38.1 38.9 38.4 37.2 26.1 21.2 18.5 18.6 22.1 24.9 26.7 26.9 66.7 44.4 32.5 26.2 32.0 27.0 25.9 21.3 11.8 6.7 6.6 5.2 7.2 7.9 6.4 16.0 30.2 35.4 22.6 24.1 8.1 4.1
Gross Profit 45.1 45.7 47.0 43.5 42.4 43.2 39.6 40.0 34.5 30.6 31.3 23.0 18.2 14.7 13.2 17.6 10.7 6.6 6.1 38.2 27.2 20.4 18.4 14.5 12.1 11.0 6.3 5.8 6.4 7.5 10.2 9.6 11.8 14.1 17.3 15.7 23.5 19.3 12.6 0.4 1.1
OPERATING INCOME
Operating Expenses 28.6 31.0 25.0 26.4 28.7 21.1 19.9 20.9 20.1 17.7 19.0 15.5 11.0 10.9 15.8 18.3 36.1 32.0 35.9 36.5 35.7 35.6 38.2 30.7 28.5 26.6 23.9 30.2 15.4 14.0 12.7 11.6 11.2 10.6 11.7 25.9 20.6 16.8 10.1 9.0 6.9
Selling, General and Administrative Expenses 26.9 29.4 23.5 24.7 26.7 19.3 18.1 19.4 18.7 13.5 15.4 12.5 8.7 8.5 11.9 13.4 22.6 26.3 27.3 29.9 29.5 28.9 31.8 23.6 18.3 15.3 14.5 24.3 9.5 8.2 7.3 9.2 8.5 7.7 8.9 23.7 14.0 12.3 5.9 4.9 3.9
Research and Development Expenses 1.7 1.6 1.5 1.6 2.0 1.8 1.8 1.5 1.6 1.8 1.8 1.4 1.2 1.4 2.5 3.6 5.0 5.7 6.9 6.0 5.5 5.2 5.1 5.9 5.5 6.6 6.5 3.9 3.6 3.4 2.8 0 0 0 0 0 6.4 4.3 3.6 2.9 2.9
Operating Income 16.5 14.8 22.0 17.1 8.8 22.1 19.7 19.1 14.4 12.9 12.3 7.5 7.2 3.8 (2.6) (0.7) (25.5) (25.5) (29.7) 1.7 (8.5) (15.1) (19.7) (16.2) (16.4) (15.6) (17.6) (24.4) (9.0) (6.5) (2.5) (2.0) 0.6 3.5 5.6 (10.2) 3.4 2.5 2.4 (8.6) (5.8)
PRE-TAX INCOME
Interest Income Expense 77 K 50.1 K 0.3 0.2 74.3 K 98.6 K 0.2 28.3 K 0.3 0.7 0.9 0.5 0.5 0.5 0.4 0.3 0.5 0 0 0 0 0 0 0 0 0 0 0 (3.4) 0 (0.3) 0 0.6 0 4.9 (12.1) (0.3) (0.2) (0.3) (0.6) (0.7)
Total Other Income 2.7 1.0 0.8 0.6 0.5 0.4 98.2 K 0.2 0.2 82 K (1.3) 0.4 (0.2) (0.4) (0.4) 1.9 3.4 86.3 K 0.9 0.5 (1.0) (0.8) (3.1) 1.1 5.5 0.8 11.4 83.5 10.3 4.8 2.5 2.3 (0.6) 100 K (5.6) (1.9) (0.8) (0.2) 0.2 (0.3) (0.5)
Pre-Tax Income 19.3 15.8 22.8 17.7 14.1 22.5 19.8 19.3 14.5 12.8 11.0 8.0 7.0 3.4 (3.0) 1.2 (13.5) (25.5) (29.9) 1.1 (9.5) (15.9) (22.9) (15.1) (10.9) (14.8) (6.2) 59.1 (3.4) (1.7) (0.3) 0.3 0.6 3.6 4.9 (12.1) 2.6 2.3 2.6 (8.9) (6.3)
NET INCOME
Tax Provision 5.2 3.6 5.5 4.0 2.4 2.0 (5.7) (4.4) (4.3) (2.6) (2.3) (2.3) 0.1 75.5 K 0.4 35.9 K 6.94 K 86.3 K 54 K 64 K 29.9 K (0.7) 27 K 40 K 43.7 K (0.6) (0.5) 3.0 3.4 100 K 0.3 100 K (0.6) 100 K (4.9) 12.1 1.0 1.2 1.2 0.9 1.2
Net Income 10.6 9.4 17.2 13.7 11.7 20.5 21.2 19.6 15.7 12.9 10.4 8.7 5.8 3.2 (3.0) 1.1 (13.5) (25.5) (30.0) 1.0 (9.5) (15.0) (22.9) (15.2) (11.0) (14.2) (5.7) 56.1 (3.4) (1.8) (0.3) 0.2 0.6 3.5 4.9 (12.1) 1.6 1.1 1.4 (9.8) (7.5)
EPS 1.49 1.35 2.59 2.07 1.79 3.18 3.38 2.98 2.43 2 1.62 1.37 0.93 0.56 0.61 0.21 2.76 5.3 6.78 0.25 2.5 4.95 9.01 6.5 4.97 5.54 2.33 25 1.64 1 0.25 0.25 0.75 4 5.5 13.5 1.78 1.38 1.75 12.2 10.7