Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 123.5 | ||||||||||
CAPEX | (32.8) | ||||||||||
Maintenance CAPEX | (23.0) | ||||||||||
Cash Flow For Owners | 100.6 | 106.1 | 112.0 | 118.1 | 124.6 | 131.5 | 138.7 | 146.4 | 154.4 | 163.0 | 3 225.1 |