Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 124.4 | ||||||||||
CAPEX | (4.9) | ||||||||||
Maintenance CAPEX | (3.5) | ||||||||||
Cash Flow For Owners | 121.0 | 127.0 | 133.4 | 140.0 | 147.0 | 154.4 | 162.1 | 170.2 | 178.7 | 187.7 | 3 696.1 |