Technology -
Information Technology Services - NASDAQ - US
$ 10.9
3.29 %
$ 1.31 B
Market Cap
502.0
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Flywire Corporation
| Revenue | 492 M |
| Cost Of Revenue | 177 M |
| Gross Profit | 315 M |
| Operating Expenses | 322 M |
| Operating Income | -7.26 M |
| Other Expenses | -10.2 M |
| Net Income | 2.9 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 492.1 | 403.1 | 289.4 | 201.1 | 131.8 | 94.9 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 177.5 | 147.3 | 107.9 | 70.2 | 47.8 | 36.7 |
| Gross Profit | 314.7 | 255.8 | 181.4 | 131.0 | 84.0 | 58.2 |
| OPERATING INCOME | ||||||
| Operating Expenses | 321.9 | 277.3 | 211.7 | 144.2 | 99.8 | 75.6 |
| Selling, General and Administrative Expenses | 255.3 | 215.2 | 161.4 | 112.9 | 75.3 | 60.6 |
| Research and Development Expenses | 66.6 | 62.0 | 50.3 | 31.3 | 24.5 | 15.0 |
| Operating Income | (7.3) | (21.5) | (30.2) | (13.3) | (15.8) | (17.5) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0.5 | 0.4 | 1.2 | 2.0 | 2.5 | 2.5 |
| Total Other Income | 9.1 | 17.2 | (7.1) | (12.7) | (2.5) | (2.1) |
| Pre-Tax Income | 1.9 | (4.4) | (37.4) | (25.9) | (18.3) | (19.6) |
| NET INCOME | ||||||
| Tax Provision | (1.0) | 4.2 | 2.0 | 2.0 | (7.2) | 0.6 |
| Net Income | 2.9 | (8.6) | (39.3) | (28.0) | (11.1) | (20.1) |
| EPS | 0.0233 | 0.0746 | 0.36 | 0.26 | 0.11 | 0.2 |