Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 91.5 | ||||||||||
CAPEX | (0.9) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | 90.8 | 122.6 | 165.5 | 223.5 | 301.7 | 407.2 | 549.8 | 742.2 | 1 002.0 | 1 352.7 | 34 255.1 |