image
Industrials - Conglomerates - NASDAQ - US
$ 6.36
4.09 %
$ 730 M
Market Cap
-4.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FIP stock under the worst case scenario is HIDDEN Compared to the current market price of 6.36 USD, FTAI Infrastructure Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FIP stock under the base case scenario is HIDDEN Compared to the current market price of 6.36 USD, FTAI Infrastructure Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FIP stock under the best case scenario is HIDDEN Compared to the current market price of 6.36 USD, FTAI Infrastructure Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FIP

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
331 M REVENUE
3.44%
-21.7 M OPERATING INCOME
45.04%
-266 M NET INCOME
-66.55%
-15.3 M OPERATING CASH FLOW
-277.13%
-118 M INVESTING CASH FLOW
19.70%
193 M FINANCING CASH FLOW
143.22%
96.2 M REVENUE
19.06%
-3.55 M OPERATING INCOME
19.66%
120 M NET INCOME
196.38%
-85.7 M OPERATING CASH FLOW
-963.33%
164 M INVESTING CASH FLOW
676.51%
-2.54 M FINANCING CASH FLOW
-6.47%
Balance Sheet FTAI Infrastructure Inc.
image
Current Assets 215 M
Cash & Short-Term Investments 27.8 M
Receivables 53.4 M
Other Current Assets 134 M
Non-Current Assets 2.15 B
Long-Term Investments 12.5 M
PP&E 1.76 B
Other Non-Current Assets 383 M
5.65 %74.23 %16.17 %Total Assets$2.4b
Current Liabilities 251 M
Accounts Payable 176 M
Short-Term Debt 55.8 M
Other Current Liabilities 18.6 M
Non-Current Liabilities 1.67 B
Long-Term Debt 1.6 B
Other Non-Current Liabilities 67.1 M
9.20 %2.91 %83.43 %3.50 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall FTAI Infrastructure Inc.
image
Revenue 331 M
Cost Of Revenue 0
Gross Profit 331 M
Operating Expenses 353 M
Operating Income -21.7 M
Other Expenses 244 M
Net Income -266 M
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)331m0331m(353m)(22m)(244m)(266m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-6.55% OPERATING MARGIN
-6.55%
-67.47% NET MARGIN
-67.47%
-38.30% ROE
-38.30%
-9.42% ROA
-9.42%
-1.01% ROIC
-1.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FTAI Infrastructure Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)202020202021202120222022202320232024202420252025
Net Income -266 M
Depreciation & Amortization 79.4 M
Capital Expenditures -82.8 M
Stock-Based Compensation 8.64 M
Change in Working Capital 14.1 M
Others 138 M
Free Cash Flow -98.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FTAI Infrastructure Inc.
image
Wall Street analysts predict an average 1-year price target for FIP of $11.8 , with forecasts ranging from a low of $10 to a high of $13 .
FIP Lowest Price Target Wall Street Target
10 USD 57.23%
FIP Average Price Target Wall Street Target
11.8 USD 86.06%
FIP Highest Price Target Wall Street Target
13 USD 104.40%
Price
Max Price Target
Min Price Target
Average Price Target
131312121111101099887766554433Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.67% DIVIDEND YIELD
0.03 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.140.140.120.120.100.100.080.080.060.060.040.040.020.020.000.000.030.030.030.030.030.030.030.030.120.030.120.030.060.0020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership FTAI Infrastructure Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
30.7 M USD 1
Bought
2.72 M USD 2
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FTAI Infrastructure Inc. (FIP) Q1 2025 Earnings Call Transcript FTAI Infrastructure Inc. (NASDAQ:FIP ) Q1 2025 Earnings Conference Call May 9, 2025 8:00 AM ET Company Participants Alan Andreini - Investor Relations Ken Nicholson - CEO Buck Fletcher - CFO Conference Call Participants Giuliano Bologna - Compass Point Brian McKenna - Citizens Greg Lewis - BTIG Operator Good day and welcome to the First Quarter 2025 FTAI Infrastructure Earnings Conference Call. At this time, all participants are listen only mode. seekingalpha.com - 1 month ago
FTAI Infrastructure Inc. Reports First Quarter 2025 Results, Declares Dividend of $0.03 per Share of Common Stock NEW YORK, May 08, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the “Company” or “FTAI Infrastructure”) today reported financial results for the first quarter 2025. The Company's consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release. globenewswire.com - 1 month ago
FTAI Infrastructure Inc. Announces Timing of First Quarter 2025 Earnings and Conference Call NEW YORK, April 14, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP; the "Company" or “FTAI Infrastructure”) plans to announce its financial results for the first quarter 2025 after the closing of Nasdaq on Thursday, May 8, 2025. A copy of the press release and an earnings supplement will be posted to the Investor Relations section of the Company's website, https://www.fipinc.com/. globenewswire.com - 2 months ago
FTAI Infrastructure Inc. (FIP) Q4 2024 Earnings Call Transcript FTAI Infrastructure Inc. (NASDAQ:FIP ) Q4 2024 Earnings Conference Call February 28, 2025 8:00 AM ET Company Participants Alan Andreini - Head, Investor Relations Ken Nicholson - Chief Executive Officer Conference Call Participants Giuliano Bologna - Compass Point Brian McKenna - Citizens Greg Lewis - BTIG Operator Good day, and thank you for standing by. Welcome to the FTAI Infrastructure Fourth Quarter 2024 Earnings Conference Call. seekingalpha.com - 3 months ago
FTAI Infrastructure Inc. Reports Fourth Quarter and Full Year 2024 Results, Declares Dividend of $0.03 per Share of Common Stock NEW YORK, Feb. 27, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the “Company” or “FTAI Infrastructure”) today reported financial results for the fourth quarter and full year 2024. The Company's consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release. globenewswire.com - 3 months ago
FTAI Infrastructure Inc. Announces Timing of Fourth Quarter and Full Year 2024 Earnings and Conference Call NEW YORK, Jan. 23, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP; the "Company" or “FTAI Infrastructure”) plans to announce its financial results for the fourth quarter and full year 2024 after the closing of Nasdaq on Thursday, February 27, 2025. A copy of the press release and an earnings supplement will be posted to the Investor Relations section of the Company's website, https://www.fipinc.com/. globenewswire.com - 4 months ago
FTAI Infrastructure Inc. (FIP) Q3 2024 Earnings Call Transcript FTAI Infrastructure Inc. (NASDAQ:FIP ) Q3 2024 Earnings Conference Call October 31, 2024 8:00 AM ET Company Participants Alan Andreini - Head of Investor Relations Ken Nicholson - Chief Executive Officer & President Conference Call Participants Giuliano Bologna - Compass Point Brian McKenna - Citizens JMP Sherif Elmaghrabi - BTIG Operator Hello, and welcome to FTAI Infrastructure Third Quarter 2024 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 7 months ago
FTAI Infrastructure Inc. Reports Third Quarter 2024 Results, Declares Dividend of $0.03 per Share of Common Stock NEW YORK, Oct. 30, 2024 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the “Company” or “FTAI Infrastructure”) today reported financial results for the third quarter 2024. The Company's consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release. globenewswire.com - 7 months ago
FTAI Infrastructure Inc. Announces Timing of Third Quarter 2024 Earnings and Conference Call NEW YORK, Sept. 20, 2024 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP; the "Company" or “FTAI Infrastructure”) plans to announce its financial results for the third quarter 2024 after the closing of Nasdaq on Wednesday, October 30, 2024. A copy of the press release and an earnings supplement will be posted to the Investor Relations section of the Company's website, https://www.fipinc.com/. globenewswire.com - 8 months ago
FTAI Infrastructure: Valuation Has Gone Off The Rails And Momentum Is Losing Steam FTAI Infrastructure owns North American energy infrastructure assets. The company recently reported Q2'24 earnings with revenue miss but positive EBITDA; performance seems to be going well across business units. However, given high maintenance capex and interest expense are significant detractors from EBITDA, the valuation doesn't appear as cheap as it is at first glance. seekingalpha.com - 10 months ago
Long Assets On Path To Creating Significant Value, Shorting Remains Very Challenging In the first half of 2024, our long book performed strong relative to the Russell 2000, driven by our high-conviction positions. We are pleased with our relative performance and believe the Russell 2000 remains a more appropriate benchmark for comparison. Top gainers include FTAI Aviation and FTAI Infrastructure, while top detractors include Latch and Industrial Short. seekingalpha.com - 10 months ago
FTAI Infrastructure Inc (FIP) Q2 2024 Earnings Call Transcript FTAI Infrastructure Inc (NASDAQ:FIP ) Q2 2024 Results Conference Call August 2, 2024 8:00 AM ET Company Participants Alan Andreini - Head of Investor Relations Ken Nicholson - CEO & President Conference Call Participants Giuliano Bologna - Compass Point Brian McKenna - Citizens JMP Sherif Elmaghrabi - BTIG Operator Good day, and thank you for standing by. Welcome to the Second Quarter 2024 FTAI Infrastructure Earnings Conference Call. seekingalpha.com - 10 months ago
8. Profile Summary

FTAI Infrastructure Inc. FIP

image
COUNTRY US
INDUSTRY Conglomerates
MARKET CAP $ 730 M
Dividend Yield 0.67%
Description FTAI Infrastructure Inc. focuses on acquiring, developing, and operating assets and businesses that represent infrastructure for customers in the transportation and energy industries. It operates a multi-modal crude oil and refined products terminal, and other related assets. The company also has a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system, and multiple industrial development opportunities; and a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant under construction. In addition, it operates five freight railroads and one switching facility. FTAI Infrastructure Inc. was incorporated in 2021 and is based in New York, New York. FTAI Infrastructure Inc. (NasdaqGS : FIP) operates independently of Fortress Transportation and Infrastructure Investors LLC as of August 1, 2022.
Contact 1345 Avenue Of The Americas, New York City, NY, 10105 http://www.fipinc.com
IPO Date July 20, 2022
Employees 670
Officers Mr. Robert Wholey President of Long Ridge Energy Mr. Alan John Andreini J.D. Head of Investor Relations Mr. Carl Russell Fletcher IV Chief Financial Officer & Chief Accounting Officer Mr. Hank Alexander Chief Executive Officer of Jefferson Energy Co and Repauno Mr. Jonathan Carnes President & GM of Transtar Mr. Kenneth J. Nicholson Chief Executive Officer & President