image
Basic Materials - Construction Materials - NASDAQ - US
$ 3.47
-6.97 %
$ 69.5 M
Market Cap
-0.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FEAM stock under the worst case scenario is HIDDEN Compared to the current market price of 3.47 USD, 5E Advanced Materials Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FEAM stock under the base case scenario is HIDDEN Compared to the current market price of 3.47 USD, 5E Advanced Materials Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one FEAM stock under the best case scenario is HIDDEN Compared to the current market price of 3.47 USD, 5E Advanced Materials Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FEAM

image
$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.0$6.0$6.0$4.0$4.0$2.0$2.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-35.9 M OPERATING INCOME
2.31%
-62 M NET INCOME
-102.50%
-26.9 M OPERATING CASH FLOW
12.45%
-7.19 M INVESTING CASH FLOW
81.72%
18.6 M FINANCING CASH FLOW
31336.86%
0 REVENUE
0.00%
-10.2 M OPERATING INCOME
7.50%
5.28 M NET INCOME
137.02%
-5.73 M OPERATING CASH FLOW
-8.07%
-614 K INVESTING CASH FLOW
-61.15%
9.55 M FINANCING CASH FLOW
2876.74%
Balance Sheet 5E Advanced Materials Inc.
image
Current Assets 6.81 M
Cash & Short-Term Investments 4.9 M
Receivables 0
Other Current Assets 1.91 M
Non-Current Assets 82.7 M
Long-Term Investments 0
PP&E 82.4 M
Other Non-Current Assets 317 K
5.47 %92.04 %Total Assets$89.5m
Current Liabilities 9.71 M
Accounts Payable 854 K
Short-Term Debt 183 K
Other Current Liabilities 8.67 M
Non-Current Liabilities 69.1 M
Long-Term Debt 65 M
Other Non-Current Liabilities 4.11 M
11.00 %82.46 %5.22 %Total Liabilities$78.8m
EFFICIENCY
Earnings Waterfall 5E Advanced Materials Inc.
image
Revenue 0
Cost Of Revenue 5.37 M
Gross Profit -6.63 M
Operating Expenses 35.9 M
Operating Income -35.9 M
Other Expenses 26.2 M
Net Income -62 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)0(5m)(7m)(36m)(36m)(26m)(62m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-579.24% ROE
-579.24%
-69.29% ROA
-69.29%
-44.84% ROIC
-44.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 5E Advanced Materials Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -62 M
Depreciation & Amortization 5.33 M
Capital Expenditures -7.19 M
Stock-Based Compensation 3.49 M
Change in Working Capital 2.57 M
Others 23.6 M
Free Cash Flow -34.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 5E Advanced Materials Inc.
image
Wall Street analysts predict an average 1-year price target for FEAM of $10.6 , with forecasts ranging from a low of $1.25 to a high of $36 .
FEAM Lowest Price Target Wall Street Target
1.25 USD -63.98%
FEAM Average Price Target Wall Street Target
10.6 USD 206.20%
FEAM Highest Price Target Wall Street Target
36 USD 937.46%
Price
Max Price Target
Min Price Target
Average Price Target
40403535303025252020151510105500Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership 5E Advanced Materials Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 1
9-12 MONTHS
7. News
5E Advanced Materials to Participate in the MicroCap Rodeo Conference on June 4, 2025 HESPERIA, CA / ACCESS Newswire / June 2, 2025 / 5E Advanced Materials, Inc.(NASDAQ:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, announced today that Chief Executive Officer Paul Weibel will present at the MicroCap Rodeo Conference on Wednesday, June 4, 2025, in New York City. In addition to the live presentation, management will host one-on-one meetings with investors registered to attend the event. accessnewswire.com - 1 month ago
5E Advanced Materials Completes Next Milestone Company successfully completes major equipment and process flow testing for the commercial design of its large-scale boron facility 5E's project advancements positions the United States to maintain position of strength in the global boron supply chain and disrupt the global boron market oligopoly HESPERIA, CA / ACCESS Newswire / May 21, 2025 / 5E Advanced Materials, Inc. (Nasdaq:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, today announced that it has achieved another developmental milestone, completing equipment testing for all major processes of the commercial design for its large-scale boron facility. This disciplined approach now enables 5E to focus and transition the team's efforts towards updating the Company's technical report summary in the near term. accessnewswire.com - 1 month ago
5E Advanced Materials to Present at the Sidoti Micro-Cap Virtual Conference on May 22, 2025 HESPERIA, CA / ACCESS Newswire / May 16, 2025 / 5E Advanced Materials, Inc. (NASDAQ:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, announced today that Chief Executive Officer Paul Weibel will present and host one-on-one meetings with investors at the Sidoti Micro-Cap Virtual Conference on May 21-22, 2025. The presentation will begin at 1:00 p.m. accessnewswire.com - 1 month ago
5E Advanced Materials Announces $6.35 Million Private Placement Funding to provide capital to stage-gate to the next stage of FEED engineering with an update to the technical report on track in the near term 5E plans to issue 1,789,779 shares of common stock at $3.55 per share HESPERIA, CA / ACCESS Newswire / May 13, 2025 / 5E Advanced Materials, Inc. (Nasdaq:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, today announced it has entered into a securities purchase agreement to issue and sell 1,789,779 shares of common stock at a price of $3.55 per share in a private placement. The transaction is expected to close on May 15, 2025, subject to satisfaction of customary closing conditions. accessnewswire.com - 1 month ago
5E Advanced Materials to Participate in "Critical Minerals Summit: Accelerating the Mining of U.S. Critical Minerals" Presented by Maxim Group on Tuesday, May 6th HESPERIA, CA / ACCESS Newswire / May 5, 2025 / 5E Advanced Materials, Inc. (NASDAQ:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, announced today that Chief Executive Officer Paul Weibel will be a part of a 10 am ET panel discussing developing critical minerals projects in the U.S. and a 5E Advanced Materials company discussion at 12 pm ET. The rest of the May 6th virtual conference starts at 9 am ET and includes 18 other publicly traded companies focused on developing critical minerals projects. accessnewswire.com - 1 month ago
5E Advanced Materials Boron Successfully Passes Specialty Glass Trial The trial demonstrates that 5E's boron is of the highest quality 5E's boron product successfully surpasses a high hurdle in the qualification process, as the specialty glass industry is its most difficult market to qualify product for HESPERIA, CA / ACCESS Newswire / April 24, 2025 / 5E Advanced Materials, Inc. (NASDAQ:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, is pleased to announce that the sample boric acid it has supplied to a leading global specialty glass manufacturer successfully produced specialty glass during qualification trials. The results of this successful trial testing advances 5E in the customer onboarding and qualification process. accessnewswire.com - 2 months ago
5E Advanced Materials to Present at the 15th Annual LD Micro Invitational Conference HESPERIA, Calif., April 01, 2025 (GLOBE NEWSWIRE) -- 5E Advanced Materials, Inc. (Nasdaq: FEAM) (ASX: 5EA), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas (Fort Cady) Complex, announced today that Chief Executive Officer Paul Weibel will be presenting at the 15t h Annual LD Micro Invitational Conference on April 9 - 10, 2025, at the Westin Grand Central in New York City. Management will also host one-on-one and group meetings with interested investors who are registered to attend the event. globenewswire.com - 3 months ago
5E Advanced Materials Management to Attend 37th Annual ROTH Conference HESPERIA, CA / ACCESS Newswire / March 11, 2025 / 5E Advanced Materials, Inc. (NASDAQ:FEAM)(ASX:5EA), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas (Fort Cady) Complex announced today that Chief Executive Officer Paul Weibel will be attending the 37th Annual ROTH Conference on March 17-18, 2025, at The Laguna Cliffs Marriott in Dana Point, CA. 5E will be hosting one-on-one meetings with institutional investors who have registered to attend the event. accessnewswire.com - 3 months ago
5E Advanced Materials Reports Positive Progress, Unveils Strengthened Project Economics and Timeline to Final Investment Decision Company provides comprehensive update on positive developments in operational scope and engineering, driving enhanced project economics Company further details insights and potential funding pathway from recent meeting with the EXIM Bank in Washington, D.C. HESPERIA, CA / ACCESS Newswire / March 6, 2025 / 5E Advanced Materials, Inc. (Nasdaq:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas (Fort Cady) Complex is pleased to provide preliminary economic ranges of its permitted, in-situ boron mining project in California. accessnewswire.com - 3 months ago
Lithium Junior Miners News For The Month Of February 2025 China lithium carbonate spot prices and spodumene spot prices were generally flat the past month. Lithium market news - Fastmarkets projects an oversupply of just 10,000 tonnes in 2025, and swinging to a 1,500-tonne deficit in 2026. Junior lithium miner company news - Atlas Lithium's Plant is en route to Brazil, expected to arrive on March 2. Galan Lithium's Mineral Resources grow to 9.5 Mt LCE. seekingalpha.com - 4 months ago
5E Advanced Materials Announces the Expected Appointment of Curtis Hébert to the Company's Board of Directors Mr. Hébert will bring extensive expertise in regulatory affairs, law, government relations, and strategic business management to the Company's Board of Directors HESPERIA, CA / ACCESS Newswire / February 18, 2025 / 5E Advanced Materials, Inc. (NASDAQ:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, is pleased to announce the expected appointment of Curtis (Curt) Hébert, Jr. to its board of directors, subject to the successful completion of the Transaction and out-of-court restructuring discussed below. Mr. Hébert will bring over three decades of valuable experience to 5E's board as a recognized leader in the power and energy industry, with extensive experience as a state and federal regulator, energy attorney, and executive business leader. accessnewswire.com - 4 months ago
5E Advanced Materials Announces Funding Package and Proposed Restructure and Equitization of Convertible Notes Transaction will strengthen the balance sheet and provide a funding package of up to $30 million to progress to the Final Investment Decision (FID) HESPERIA, CA / ACCESSWIRE / January 14, 2025 / 5E Advanced Materials, Inc. (Nasdaq:FEAM)(ASX:5EA) ("5E" or the "Company"), a boron and lithium company with U.S. government Critical Infrastructure designation for its 5E Boron Americas Complex, today announced that it has entered into a Restructuring Support Agreement ("RSA") with its primary lenders and the holders of the Company's senior secured convertible notes ("Convertible Notes"), Ascend Global Investment Fund SPC, for and on behalf of Strategic SP ("Ascend"), Bluescape Special Situations IV LLC ("BEP"), and Meridian Investments Corporation ("Meridian," and together with Ascend and BEP, the "Lenders"). Agreement and Transaction Highlights The Company has agreed to a funding and restructuring package (the "Transaction") with the Lenders that includes the following: Lenders purchased an additional $5 million of Convertible Notes with a conversion price of $0.2920 with funding scheduled to close on January 14, 2025. accesswire.com - 5 months ago
8. Profile Summary

5E Advanced Materials Inc. FEAM

image
COUNTRY US
INDUSTRY Construction Materials
MARKET CAP $ 69.5 M
Dividend Yield 0.00%
Description 5E Advanced Materials Inc. engages in the exploration and development of mineral properties in Australia and the United States. The company primarily explores for borates and lithium deposits. It focuses on the Fort Cady project located in Southern California. The company was formerly known as American Pacific Borates Limited. 5E Advanced Materials Inc. was incorporated in 2016 and is headquartered in Houston, Texas.
Contact 19500 State Highway 249, Houston, TX, 77070 https://5eadvancedmaterials.com
IPO Date March 15, 2022
Employees 57
Officers Mr. Joshua Malm CPA Chief Financial Officer, Treasurer & Secretary Mr. Paul Weibel CPA President & Chief Executive Officer