Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 29.6 | ||||||||||
CAPEX | (4.7) | ||||||||||
Maintenance CAPEX | (3.3) | ||||||||||
Cash Flow For Owners | 26.3 | 27.6 | 29.0 | 30.4 | 32.0 | 33.6 | 35.2 | 37.0 | 38.9 | 40.8 | 803.6 |