Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 22.3 | ||||||||||
CAPEX | (0.7) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | 21.8 | 22.9 | 24.1 | 25.3 | 26.6 | 27.9 | 29.3 | 30.7 | 32.3 | 33.9 | 667.4 |