Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (80.2) | ||||||||||
CAPEX | (15.0) | ||||||||||
Maintenance CAPEX | (10.5) | ||||||||||
Cash Flow For Owners | (90.7) | (122.4) | (165.3) | (223.1) | (301.2) | (406.7) | (549.0) | (741.1) | (1 000.5) | (1 350.7) | (34 206.0) |