Healthcare - Biotechnology - NASDAQ - US
$ 2.02
-2.88 %
$ 230 M
Market Cap
-1.23
P/E
INCOME STATEMENT
63.5 M
REVENUE
-191 M
OPERATING INCOME
-161 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Fate Therapeutics, Inc.
| Revenue | 63.5 M |
| Cost Of Revenue | 162 M |
| Gross Profit | -98.2 M |
| Operating Expenses | 254 M |
| Operating Income | -191 M |
| Other Expenses | -29.6 M |
| Net Income | -161 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 63.5 | 96.3 | 55.8 | 31.4 | 10.7 | 4.7 | 4.1 | 4.4 | 2.4 | 0 | 1.0 | 2.7 | 1.2 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 161.7 | 13.8 | 5.8 | 125.6 | 87.8 | 56.0 | 34.4 | 26.5 | 19.9 | 16.4 | 12.0 | 12.0 | 0 |
| Gross Profit | (98.2) | 82.5 | 50.0 | (94.2) | (77.1) | (51.3) | (30.3) | (22.1) | (17.4) | (16.4) | (11.0) | (9.3) | 1.2 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 254.0 | 404.7 | 272.8 | 159.5 | 111.4 | 71.8 | 46.2 | 36.4 | 30.2 | 24.9 | 18.6 | 16.2 | 14.5 |
| Selling, General and Administrative Expenses | 79.4 | 84.2 | 57.3 | 33.9 | 23.6 | 15.8 | 11.9 | 9.9 | 10.4 | 8.5 | 6.6 | 4.2 | 4.6 |
| Research and Development Expenses | 172.6 | 320.5 | 215.5 | 125.6 | 87.8 | 56.0 | 34.4 | 26.5 | 19.9 | 16.4 | 12.0 | 12.0 | 9.9 |
| Operating Income | (190.5) | (308.4) | (217.0) | (128.1) | (100.7) | (67.1) | (42.1) | (32.0) | (27.8) | (24.9) | (17.7) | (13.6) | (13.3) |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 0 | 5.8 | 0 | 0 | 1.8 | 1.7 | 1.3 | 1.6 | 2.2 | 0.5 | 0.8 | 0.5 | 0.1 |
| Total Other Income | 29.6 | 26.7 | 4.8 | (45.3) | 2.6 | 0.5 | (0.8) | (1.5) | (2.2) | (1.0) | (3.2) | (0.7) | (0.1) |
| Pre-Tax Income | (160.9) | (281.7) | (212.2) | (173.4) | (98.1) | (66.6) | (43.0) | (33.5) | (30.0) | (25.9) | (20.9) | (14.2) | (13.4) |
| NET INCOME | |||||||||||||
| Tax Provision | 0 | (26.7) | (5.8) | (3.1) | (0.4) | 2.2 | 0.3 | (0.7) | (0.7) | 53 K | 0.8 | 0.5 | 0.1 |
| Net Income | (160.9) | (255.1) | (206.3) | (170.3) | (97.7) | (66.6) | (43.0) | (33.5) | (30.0) | (25.9) | (20.9) | (14.2) | (13.4) |
| EPS | 1.64 | 2.63 | 2.18 | 2.07 | 1.43 | 1.19 | 1.02 | 1.05 | 1.18 | 1.27 | 3.54 | 1.61 | 1.51 |