Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (122.9) | ||||||||||
CAPEX | (0.7) | ||||||||||
Maintenance CAPEX | (0.5) | ||||||||||
Cash Flow For Owners | (123.4) | (161.0) | (210.2) | (274.4) | (358.1) | (467.4) | (610.1) | (796.3) | (1 039.3) | (1 356.5) | (33 212.6) |