image
FARO Technologies, Inc. FARO
Technology - Hardware, Equipment & Parts - NASDAQ - US
Watchlist
$ 25.06
-2.41 %
$ 474 M
Market Cap
-75.94
P/E
INCOME STATEMENT
359 M REVENUE
3.78%
Growth Rates
1Year 3.78%
3Years 5.71%
5Years -2.33%
7Years 1.40%
10Years 2.09%
-49.5 M OPERATING INCOME
-143.91%
Growth Rates
1Year -143.91%
3Years -49.33%
5Years -57.23%
7Years -24.85%
10Years -10.21%
-56.6 M NET INCOME
-111.46%
Growth Rates
1Year -111.46%
3Years -349.71%
5Years -65.66%
7Years -29.46%
10Years -13.76%
EFFICIENCY
Earnings Waterfall FARO Technologies, Inc.
image
Revenue 359 M
Cost Of Revenue 194 M
Gross Profit 165 M
Operating Expenses 199 M
Operating Income -49.5 M
Other Expenses 7.04 M
Net Income -56.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996
REVENUE
Revenue 358.8 345.8 337.8 303.8 381.8 403.6 360.9 325.6 317.5 341.8 291.8 273.4 254.2 191.8 147.7 209.2 191.6 152.4 125.6 97.0 71.8 46.2 35.1 40.5 33.1 27.5 23.5 14.6
GROSS PROFIT
Cost Of Revenue 193.8 170.0 153.9 143.9 183.6 175.3 156.3 147.6 149.9 152.9 129.9 123.8 110.5 78.4 67.0 84.0 76.6 62.9 52.7 37.0 29.5 21.1 14.3 14.7 14.2 11.1 9.6 6.5
Gross Profit 165.0 175.8 183.9 159.8 198.1 228.3 204.6 178.0 167.7 188.9 161.9 149.6 143.7 113.4 80.7 125.2 115.0 89.5 72.9 60.0 42.3 25.1 20.8 25.7 18.9 16.4 13.9 8.1
OPERATING INCOME
Operating Expenses 199.1 196.1 185.0 174.7 221.6 222.6 199.3 164.7 154.6 151.6 131.7 118.1 110.8 96.5 91.7 106.3 95.9 81.2 62.7 45.4 34.8 28.1 25.2 26.4 25.4 18.9 9.0 5.4
Selling, General and Administrative Expenses 157.3 146.7 136.2 131.8 177.4 164.6 147.4 120.7 116.8 116.6 102.3 93.5 88.9 77.5 73.6 89.2 81.6 69.8 52.8 37.6 27.5 21.8 19.2 19.9 17.1 13.3 7.6 4.5
Research and Development Expenses 41.8 49.4 48.8 42.9 44.2 39.7 35.4 30.1 26.6 27.5 22.4 17.6 15.2 12.7 12.6 12.6 10.3 7.2 6.4 5.4 4.5 4.0 3.4 3.5 3.8 2.6 1.1 0.7
Operating Income (49.5) (20.3) (1.1) (14.9) (23.4) 5.8 5.3 13.3 13.1 37.3 30.2 31.6 32.9 16.9 (11.0) 18.9 19.1 8.3 10.2 14.6 7.4 (2.9) (4.4) (0.7) (6.5) (2.5) 4.9 2.7
PRE-TAX INCOME
Interest Income Expense 3.3 36 K 55 K 0 0.8 0.5 4 K 48 K 56 K 8 K 9 K 28 K 37 K 34 K 14 K 0.5 9 K 16 K 89 K 12.1 K 0 28 K 0 0 0 0 0 0
Total Other Income (4.5) 3.3 (0.1) 91 K (2.4) (1.2) 0.5 (0.7) (0.3) 0.2 (1.3) (0.6) (1.2) (2.7) 0.8 (0.6) 3.9 1.5 (0.3) 0.7 2.0 1.1 0.9 1.2 (2.1) (1.9) 0.4 (0.3)
Pre-Tax Income (54.1) (21.7) (8.6) (30.8) (61.0) 4.6 5.8 12.6 12.8 37.5 28.9 30.9 31.7 14.2 (10.2) 18.4 23.0 9.8 9.9 15.3 9.4 (1.8) (2.5) 0.5 (8.5) (4.4) 5.3 2.5
NET INCOME
Tax Provision 2.5 5.1 31.4 (31.4) 1.1 (0.4) 20.3 1.5 7 K 3.9 7.4 7.9 8.3 3.1 0.4 4.4 4.9 1.6 1.7 0.4 1.2 0.2 0.3 0.4 (1.1) 0.5 2.1 1.1
Net Income (56.6) (26.8) (40.0) 0.6 (62.1) 4.9 (14.5) 11.1 12.8 33.6 21.5 23.0 23.4 11.1 (10.6) 14.0 18.1 8.2 8.2 14.9 8.3 (2.0) (2.8) 39.5 K (7.4) (4.9) 3.2 1.4
EPS 2.99 1.46 2.2 0.0354 3.58 0.29 0.87 0.67 0.74 1.95 1.26 1.36 1.42 0.69 0.66 0.84 1.17 0.57 0.58 1.08 0.68 0.17 0.26 0.0036 0.67 0.46 0.41 0.2