Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 191.5 | ||||||||||
CAPEX | (6.5) | ||||||||||
Maintenance CAPEX | (4.5) | ||||||||||
Cash Flow For Owners | 187.0 | 196.1 | 205.6 | 215.7 | 226.2 | 237.2 | 248.7 | 260.8 | 273.5 | 286.9 | 5 643.5 |