Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 700.0 | ||||||||||
CAPEX | (66.2) | ||||||||||
Maintenance CAPEX | (46.3) | ||||||||||
Cash Flow For Owners | 653.6 | 729.2 | 813.5 | 907.6 | 1 012.5 | 1 129.6 | 1 260.2 | 1 405.9 | 1 568.5 | 1 749.8 | 36 619.4 |