Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 210.5 | ||||||||||
CAPEX | (136.0) | ||||||||||
Maintenance CAPEX | (95.2) | ||||||||||
Cash Flow For Owners | 115.3 | 129.2 | 144.8 | 162.3 | 181.8 | 203.8 | 228.3 | 255.9 | 286.7 | 321.3 | 6 752.8 |