Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 18.2 | ||||||||||
CAPEX | (132.2) | ||||||||||
Maintenance CAPEX | (92.6) | ||||||||||
Cash Flow For Owners | (74.3) | (86.3) | (100.1) | (116.1) | (134.7) | (156.2) | (181.3) | (210.3) | (244.0) | (283.0) | (6 159.2) |