Establishment Labs Holdings Inc., a medical technology company, manufactures and markets medical devices for aesthetic and reconstructive plastic surgery. The company primarily offers silicone gel-filled breast implants under Motiva Implants brand name. It also provides Motiva Ergonomix and Motiva Ergonomix2 gravity sensitive round soft silicone-gel-filled breast implants; and Motiva Flora Tissue Expander, a breast tissue expander, as well as distributes Puregraft line of products for autologous adipose tissue harvesting and redistribution. The company sells its products through exclusive distributors and direct sales force in Europe, Latin America, the Asia-Pacific, and internationally. Establishment Labs Holdings Inc. was incorporated in 2004 and is headquartered in Alajuela, Costa Rica.[ Read More ]
The intrinsic value of one ESTA stock under the base case scenario is HIDDEN Compared to the current market price of 37.8 USD, Establishment Labs Holdings Inc. is HIDDEN
Current Assets | 175 M |
Cash & Short-Term Investments | 40 M |
Receivables | 46.9 M |
Other Current Assets | 87.9 M |
Non-Current Assets | 93.7 M |
Long-Term Investments | 0 |
PP&E | 80.6 M |
Other Non-Current Assets | 13.2 M |
Current Liabilities | 57.2 M |
Accounts Payable | 41.6 M |
Short-Term Debt | 773 K |
Other Current Liabilities | 14.8 M |
Non-Current Liabilities | 193 M |
Long-Term Debt | 191 M |
Other Non-Current Liabilities | 1.64 M |
Revenue | 165 M |
Cost Of Revenue | 58.2 M |
Gross Profit | 107 M |
Operating Expenses | 172 M |
Operating Income | -65 M |
Other Expenses | 13.5 M |
Net Income | -78.5 M |
Net Income | -78.5 M |
Depreciation & Amortization | 4.88 M |
Capital Expenditures | -24.5 M |
Stock-Based Compensation | 14.4 M |
Change in Working Capital | -34.1 M |
Others | 9.28 M |
Free Cash Flow | -112 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
4 months ago
Jul 11, 2024
|
Sell 164 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 3641
|
45.0396 USD |
4 months ago
Jul 08, 2024
|
Sell 174 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 3866
|
45.0108 USD |
4 months ago
Jul 09, 2024
|
Sell 29.4 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 654
|
45.0008 USD |
4 months ago
Jul 01, 2024
|
Sell 310 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 6839
|
45.2954 USD |
11 months ago
Dec 14, 2023
|
Bought 47.8 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 1769
|
27.047 USD |
11 months ago
Dec 14, 2023
|
Bought 6.23 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 231
|
26.955 USD |
11 months ago
Nov 20, 2023
|
Bought 110 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 5000
|
22 USD |
1 year ago
Nov 17, 2023
|
Bought 50 K USD
|
Denhoy Raj
Chief Financial Officer |
+ 2250
|
22.21 USD |
1 year ago
Aug 15, 2023
|
Bought 22.5 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 400
|
56.13 USD |
1 year ago
Mar 15, 2023
|
Sell 254 K USD
|
Gillin Leslie
Director |
- 3759
|
67.62 USD |
2 years ago
May 13, 2022
|
Bought 274 K USD
|
Wild Jason G.
director: |
+ 5000
|
54.83 USD |
2 years ago
May 13, 2022
|
Bought 274 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 5000
|
54.83 USD |
2 years ago
May 09, 2022
|
Bought 575 K USD
|
Wild Jason G.
director: |
+ 10000
|
57.52 USD |
2 years ago
May 09, 2022
|
Bought 575 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 10000
|
57.52 USD |
3 years ago
Mar 17, 2021
|
Bought 21 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 350
|
59.97 USD |
5 years ago
May 23, 2019
|
Bought 986 USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 45
|
21.91 USD |
5 years ago
May 17, 2019
|
Bought 3 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 112
|
26.79 USD |
2 years ago
Apr 13, 2022
|
Bought 2.45 M USD
|
Wild Jason G.
director: |
+ 35000
|
70.01 USD |
2 years ago
Apr 13, 2022
|
Bought 2.45 M USD
|
JW Asset Management, LLC
10 percent owner |
+ 35000
|
70.01 USD |
2 years ago
Mar 14, 2022
|
Bought 526 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 10000
|
52.63 USD |
2 years ago
Mar 14, 2022
|
Bought 526 K USD
|
Wild Jason G.
director: |
+ 10000
|
52.63 USD |
2 years ago
Mar 02, 2022
|
Bought 297 K USD
|
Wild Jason G.
director: |
+ 5000
|
59.45 USD |
2 years ago
Mar 02, 2022
|
Bought 297 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 5000
|
59.45 USD |
2 years ago
Feb 28, 2022
|
Bought 594 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 10000
|
59.42 USD |
2 years ago
Nov 24, 2021
|
Bought 2.01 M USD
|
SCHUTTER EDWARD J
Director |
+ 30000
|
67 USD |
2 years ago
Nov 23, 2021
|
Bought 154 K USD
|
SCHUTTER EDWARD J
Director |
+ 2467
|
62.5 USD |
3 years ago
Nov 18, 2021
|
Bought 7.19 K USD
|
SCHUTTER EDWARD J
Director |
+ 100
|
71.87 USD |
3 years ago
Nov 18, 2021
|
Bought 7.18 K USD
|
SCHUTTER EDWARD J
Director |
+ 100
|
71.84 USD |
3 years ago
Nov 18, 2021
|
Bought 2.15 M USD
|
SCHUTTER EDWARD J
Director |
+ 29800
|
72 USD |
3 years ago
Nov 17, 2021
|
Bought 177 K USD
|
SCHUTTER EDWARD J
Director |
+ 2560
|
69 USD |
3 years ago
Sep 10, 2021
|
Sell 3.6 K USD
|
CONDON DENNIS E
Director |
- 50
|
71.919 USD |
3 years ago
Sep 10, 2021
|
Sell 281 K USD
|
CONDON DENNIS E
Director |
- 3872
|
72.6585 USD |
3 years ago
Sep 10, 2021
|
Sell 135 K USD
|
CONDON DENNIS E
Director |
- 1843
|
73.4724 USD |
3 years ago
Sep 10, 2021
|
Sell 194 K USD
|
CONDON DENNIS E
Director |
- 2611
|
74.3705 USD |
3 years ago
Sep 10, 2021
|
Sell 40.1 K USD
|
CONDON DENNIS E
Director |
- 534
|
75.1304 USD |
3 years ago
Sep 10, 2021
|
Sell 6.84 K USD
|
CONDON DENNIS E
Director |
- 90
|
76 USD |
3 years ago
Aug 05, 2021
|
Sell 896 K USD
|
Gersh Lisa
Director |
- 12758
|
70.2657 USD |
3 years ago
Aug 05, 2021
|
Sell 374 K USD
|
Gersh Lisa
Director |
- 5242
|
71.2707 USD |
3 years ago
Jun 09, 2021
|
Sell 154 K USD
|
CONDON DENNIS E
Director |
- 1988
|
77.6336 USD |
3 years ago
Jun 09, 2021
|
Sell 96.8 K USD
|
CONDON DENNIS E
Director |
- 1229
|
78.7283 USD |
3 years ago
Jun 09, 2021
|
Sell 459 K USD
|
CONDON DENNIS E
Director |
- 5772
|
79.5495 USD |
3 years ago
Jun 09, 2021
|
Sell 880 USD
|
CONDON DENNIS E
Director |
- 11
|
80 USD |
3 years ago
May 21, 2021
|
Sell 99.8 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 1336
|
74.7335 USD |
3 years ago
May 21, 2021
|
Sell 190 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 2524
|
75.4335 USD |
3 years ago
May 21, 2021
|
Sell 15.7 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 206
|
76.0096 USD |
3 years ago
May 21, 2021
|
Sell 51.9 K USD
|
Gaeta Renee
Chief Financial Officer |
- 694
|
74.7272 USD |
3 years ago
May 21, 2021
|
Sell 148 K USD
|
Gaeta Renee
Chief Financial Officer |
- 1958
|
75.3473 USD |
3 years ago
May 21, 2021
|
Sell 14.3 K USD
|
Gaeta Renee
Chief Financial Officer |
- 188
|
76.0652 USD |
3 years ago
May 20, 2021
|
Sell 466 K USD
|
Gaeta Renee
Chief Financial Officer |
- 6260
|
74.3722 USD |
3 years ago
May 21, 2021
|
Sell 84.9 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 1136
|
74.7335 USD |
3 years ago
May 21, 2021
|
Sell 190 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 2524
|
75.4335 USD |
3 years ago
May 21, 2021
|
Sell 15.7 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 206
|
76.0096 USD |
3 years ago
May 18, 2021
|
Sell 3.26 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 44
|
74 USD |
3 years ago
May 19, 2021
|
Sell 104 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 1400
|
74.3232 USD |
3 years ago
May 20, 2021
|
Sell 706 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 9490
|
74.4018 USD |
3 years ago
May 19, 2021
|
Sell 59.4 K USD
|
Gaeta Renee
Chief Financial Officer |
- 800
|
74.3056 USD |
3 years ago
May 18, 2021
|
Sell 7.4 K USD
|
Gaeta Renee
Chief Financial Officer |
- 100
|
74 USD |
3 years ago
Mar 17, 2021
|
Bought 21 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 350
|
59.97 USD |
3 years ago
Jan 12, 2021
|
Sell 467 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 9253
|
50.4863 USD |
3 years ago
Jan 12, 2021
|
Sell 25.5 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 500
|
51.015 USD |
3 years ago
Jan 13, 2021
|
Sell 501 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 9947
|
50.3584 USD |
3 years ago
Jan 13, 2021
|
Sell 15.3 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 300
|
51.0258 USD |
3 years ago
Jan 11, 2021
|
Sell 781 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 19392
|
40.2999 USD |
3 years ago
Jan 11, 2021
|
Sell 18.5 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 451
|
41 USD |
3 years ago
Jan 12, 2021
|
Sell 29 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 700
|
41.4914 USD |
3 years ago
Jan 12, 2021
|
Sell 63.7 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 1500
|
42.4863 USD |
3 years ago
Jan 12, 2021
|
Sell 69.3 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 1600
|
43.3173 USD |
3 years ago
Jan 12, 2021
|
Sell 309 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 6900
|
44.7106 USD |
3 years ago
Jan 12, 2021
|
Sell 294 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 6500
|
45.1645 USD |
3 years ago
Jan 12, 2021
|
Sell 261 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 5575
|
46.8187 USD |
3 years ago
Jan 12, 2021
|
Sell 339 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 7182
|
47.233 USD |
3 years ago
Jan 12, 2021
|
Sell 9.62 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 200
|
48.125 USD |
5 years ago
Aug 19, 2019
|
Bought 54.3 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 2700
|
20.1069 USD |
3 years ago
Jan 06, 2021
|
Sell 293 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 7700
|
38.1138 USD |
3 years ago
Jan 07, 2021
|
Sell 87.5 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 2300
|
38.0437 USD |
3 years ago
Dec 30, 2020
|
Sell 14.7 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 421
|
35.0309 USD |
3 years ago
Dec 24, 2020
|
Sell 70.1 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 2000
|
35.0542 USD |
3 years ago
Dec 28, 2020
|
Sell 119 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 3400
|
35.0036 USD |
3 years ago
Dec 29, 2020
|
Sell 199 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 5679
|
35.0238 USD |
3 years ago
Dec 22, 2020
|
Sell 17.5 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 500
|
35.0724 USD |
3 years ago
Dec 23, 2020
|
Sell 105 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 3000
|
35.0062 USD |
3 years ago
Dec 15, 2020
|
Sell 66 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 2000
|
33.0018 USD |
3 years ago
Dec 17, 2020
|
Sell 265 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 8000
|
33.1439 USD |
3 years ago
Dec 07, 2020
|
Sell 301 K USD
|
De Mezerville Roberto
Chief Technology Officer |
- 10000
|
30.1427 USD |
3 years ago
Dec 01, 2020
|
Sell 8.11 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 300
|
27.0233 USD |
3 years ago
Dec 02, 2020
|
Sell 214 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 7786
|
27.4866 USD |
3 years ago
Dec 03, 2020
|
Sell 134 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 4915
|
27.2838 USD |
3 years ago
Nov 27, 2020
|
Sell 8.1 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 300
|
27 USD |
3 years ago
Nov 24, 2020
|
Sell 224 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 8367
|
26.735 USD |
3 years ago
Nov 25, 2020
|
Sell 19.2 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 729
|
26.3399 USD |
3 years ago
Nov 20, 2020
|
Sell 5.41 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 200
|
27.035 USD |
3 years ago
Nov 24, 2020
|
Sell 24.3 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 899
|
27.05 USD |
3 years ago
Nov 19, 2020
|
Sell 38 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 1447
|
26.2718 USD |
3 years ago
Nov 20, 2020
|
Sell 279 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 10491
|
26.549 USD |
3 years ago
Nov 23, 2020
|
Sell 121 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 4577
|
26.3815 USD |
4 years ago
Nov 16, 2020
|
Sell 39.4 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 1500
|
26.2767 USD |
4 years ago
Nov 17, 2020
|
Sell 352 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 13328
|
26.422 USD |
4 years ago
Nov 18, 2020
|
Sell 81.5 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 3102
|
26.2799 USD |
4 years ago
Nov 11, 2020
|
Sell 172 K USD
|
Chacon Quiros Juan Jose
Chief Executive Officer |
- 6459
|
26.5839 USD |
4 years ago
Nov 11, 2020
|
Sell 16.3 K USD
|
Dada Santos Salvador
Chief Operating Officer |
- 600
|
27.1237 USD |
4 years ago
May 22, 2020
|
Bought 20.8 K USD
|
COLLERAN LISA N
Director |
+ 1165
|
17.8325 USD |
4 years ago
May 13, 2020
|
Bought 171 USD
|
De Mezerville Roberto
Chief Technology Officer |
+ 10
|
17.13 USD |
5 years ago
Sep 04, 2019
|
Bought 10.2 K USD
|
COLLERAN LISA N
Director |
+ 535
|
19.13 USD |
5 years ago
May 23, 2019
|
Bought 50.2 K USD
|
COLLERAN LISA N
Director |
+ 2300
|
21.81 USD |
5 years ago
Oct 08, 2019
|
Bought 18.7 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 1000
|
18.74 USD |
5 years ago
Sep 19, 2019
|
Bought 20 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 1000
|
20 USD |
5 years ago
Aug 23, 2019
|
Bought 20.4 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 1000
|
20.4 USD |
5 years ago
Aug 20, 2019
|
Bought 20 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 1000
|
20 USD |
5 years ago
Aug 16, 2019
|
Bought 42.8 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 2000
|
21.42 USD |
5 years ago
Aug 19, 2019
|
Bought 54.3 K USD
|
LEWIN NICHOLAS SHERIDAN
Director |
+ 2700
|
20.1069 USD |
5 years ago
Aug 12, 2019
|
Bought 66.4 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 3000
|
22.15 USD |
5 years ago
Jul 31, 2019
|
Bought 38 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 1500
|
25.305 USD |
5 years ago
Jul 29, 2019
|
Bought 63.9 K USD
|
JW Asset Management, LLC
10 percent owner |
+ 2500
|
25.58 USD |