image
Real Estate - REIT - Specialty - NASDAQ - US
$ 787.0
-1.02 %
$ 77 B
Market Cap
82.49
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one EQIX stock under the worst case scenario is HIDDEN Compared to the current market price of 787 USD, Equinix, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one EQIX stock under the base case scenario is HIDDEN Compared to the current market price of 787 USD, Equinix, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 7, 2025.

The intrinsic value of one EQIX stock under the best case scenario is HIDDEN Compared to the current market price of 787 USD, Equinix, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EQIX

image
$940.0$940.0$920.0$920.0$900.0$900.0$880.0$880.0$860.0$860.0$840.0$840.0$820.0$820.0$800.0$800.0$780.0$780.0$760.0$760.0$740.0$740.0$720.0$720.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
8.75 B REVENUE
6.84%
1.33 B OPERATING INCOME
-7.99%
814 M NET INCOME
-16.01%
3.25 B OPERATING CASH FLOW
1.01%
-3.94 B INVESTING CASH FLOW
-22.10%
1.72 B FINANCING CASH FLOW
714.87%
2.22 B REVENUE
-1.59%
458 M OPERATING INCOME
344.66%
343 M NET INCOME
2550.00%
809 M OPERATING CASH FLOW
-17.53%
-964 M INVESTING CASH FLOW
13.23%
15 M FINANCING CASH FLOW
-96.86%
Balance Sheet Equinix, Inc.
image
Current Assets 5.45 B
Cash & Short-Term Investments 3.61 B
Receivables 949 M
Other Current Assets 890 M
Non-Current Assets 29.6 B
Long-Term Investments 519 M
PP&E 20.7 B
Other Non-Current Assets 8.45 B
10.28 %58.91 %24.09 %Total Assets$35.1b
Current Liabilities 3.35 B
Accounts Payable 133 M
Short-Term Debt 1.2 B
Other Current Liabilities 2.01 B
Non-Current Liabilities 18.2 B
Long-Term Debt 14 B
Other Non-Current Liabilities 4.18 B
5.59 %9.34 %65.05 %19.40 %Total Liabilities$21.5b
EFFICIENCY
Earnings Waterfall Equinix, Inc.
image
Revenue 8.75 B
Cost Of Revenue 4.47 B
Gross Profit 4.28 B
Operating Expenses 2.95 B
Operating Income 1.33 B
Other Expenses 514 M
Net Income 814 M
9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(4b)4b(3b)1b(514m)814mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
48.94% GROSS MARGIN
48.94%
15.18% OPERATING MARGIN
15.18%
9.32% NET MARGIN
9.32%
6.02% ROE
6.02%
2.32% ROA
2.32%
3.37% ROIC
3.37%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Equinix, Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 814 M
Depreciation & Amortization 2.01 B
Capital Expenditures -3.07 B
Stock-Based Compensation 462 M
Change in Working Capital -340 M
Others -63 M
Free Cash Flow 183 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Equinix, Inc.
image
Wall Street analysts predict an average 1-year price target for EQIX of $962 , with forecasts ranging from a low of $850 to a high of $1.09 K.
EQIX Lowest Price Target Wall Street Target
850 USD 8.01%
EQIX Average Price Target Wall Street Target
962 USD 22.20%
EQIX Highest Price Target Wall Street Target
1.09 K USD 38.50%
Price
Max Price Target
Min Price Target
Average Price Target
1k1k1k1k1k1k950950900900850850800800750750700700Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.59% DIVIDEND YIELD
4.69 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
18.0018.0016.0016.0014.0014.0012.0012.0010.0010.008.008.006.006.004.004.002.002.000.000.001.691.7522.282.462.662.873.13.414.264.691.691.7522.282.462.662.873.13.414.264.691.691.7522.282.462.662.873.13.414.2610.9516.021.696.941.757.7528.842.289.662.4610.442.6611.272.8712.173.113.334.2617.044.2613.642015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Equinix, Inc.
image
Sold
0-3 MONTHS
3.95 M USD 4
3-6 MONTHS
39.5 M USD 9
6-9 MONTHS
8.01 M USD 6
9-12 MONTHS
12.2 M USD 9
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
When It Comes To REIT Investing, Scale Has Its Advantages Issuing new shares is not inherently dilutive for REITs; when used for accretive growth, it can enhance scale and shareholder value. AFFO per share growth and payout ratios are critical metrics for evaluating whether REITs are deploying capital effectively and sustainably. Public Storage, Equinix, and Prologis currently offer attractive value and growth prospects, supported by strong balance sheets and well-covered dividends. seekingalpha.com - 5 days ago
Equity REITs: Takeaways From REITWeek 2025 REITs are positioned for accelerating earnings growth in 2026-2027, with management teams expressing increased optimism despite ongoing macro uncertainties. Key investment themes include AI-driven data centers, senior housing benefiting from demographic trends, and residential REITs capitalizing on the housing shortage. REITs offer resilient cash flows, potential dividend growth, and superior capital access, making them attractive relative to other asset classes in the current environment. seekingalpha.com - 1 week ago
Equinix Stock Up 1.7% After Key Trading Signal Alert signals reversal of early weakness in EQIX benzinga.com - 1 week ago
10 Incredible Growth Stocks Poised for Long-Term Gains Growth stocks have been on a tumultuous ride in 2025. The confluence of geopolitical turmoil, high interest rates, the artificial intelligence (AI) superbuild, and valuation concerns has created dramatic volatility. fool.com - 1 week ago
Equinix Clobbered On Analyst Day Equinix Clobbered On Analyst Day seekingalpha.com - 1 week ago
Digital Realty, Equinix Ramp Up Datacenters As AI Drives Demand Digital Realty's announced development pipeline in the Americas included additional future capacity totaling 499 MW. Equinix plans to add in excess of 24,000 cabinets through 2027 to its existing portfolio of more than 144,000 across the Americas. Equinix and Digital Realty both lease facilities to hyperscalers. seekingalpha.com - 1 week ago
MEDIA ALERT: Equinix Sets Conference Call for Second-Quarter Results REDWOOD CITY, Calif. , July 1, 2025 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that it will hold its quarterly conference call on Wednesday, July 30, 2025, at 5:30 p.m. prnewswire.com - 1 week ago
Equinix (EQIX) Outperforms Broader Market: What You Need to Know Equinix (EQIX) reached $795.47 at the closing of the latest trading day, reflecting a +1.32% change compared to its last close. zacks.com - 1 week ago
Strength Seen in Equinix (EQIX): Can Its 5.3% Jump Turn into More Strength? Equinix (EQIX) witnessed a jump in share price last session on above-average trading volume. The latest trend in FFO estimate revisions for the stock doesn't suggest further strength down the road. zacks.com - 1 week ago
The Bulls Are Back U.S. equity markets surged to fresh record-highs as investors cheered a confluence of positive headlines: a temporary ceasefire in the Middle East, productive trade talks, and progress on tax cuts. Oil prices tumbled after the U.S. destroyed a trio of Iranian nuclear facilities in a formidable and decisive show of force, eliciting a ceasefire between Israel and Iran. Traders priced in additional rate cuts as tumbling oil prices and economic data that remains devoid of meaningful inflation prompted dovish dissents from several Fed officials. seekingalpha.com - 1 week ago
Equinix: The Real Estate Life Cycle Strikes Again Equinix faces valuation headwinds despite strong long-term demand for data centers driven by AI and digital transformation. Recent guidance disappointed investors, with projected AFFO per share growth below expectations, triggering a sharp share price decline. Questions remain about EQIX's ability to modernize aging assets and maintain its competitive edge amid rising CapEx and industry shifts. seekingalpha.com - 1 week ago
Why Equinix Stock Was Swooning This Week The data center industry is standing in front of major expansion due to the unbending popularity of artificial intelligence (AI). Despite that, top sector name Equinix (EQIX -9.23%) has been having a rough few days on the stock exchange of late, especially following its analyst day event on Wednesday. fool.com - 2 weeks ago
8. Profile Summary

Equinix, Inc. EQIX

image
COUNTRY US
INDUSTRY REIT - Specialty
MARKET CAP $ 77 B
Dividend Yield 0.59%
Description Equinix (Nasdaq: EQIX) is the world's digital infrastructure company, enabling digital leaders to harness a trusted platform to bring together and interconnect the foundational infrastructure that powers their success. Equinix enables today's businesses to access all the right places, partners and possibilities they need to accelerate advantage. With Equinix, they can scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value.
Contact One Lagoon Drive, Redwood City, CA, 94065 https://www.equinix.com
IPO Date Aug. 11, 2000
Employees 13606
Officers Mr. Keith D. Taylor Chief Financial Officer Mr. Michael Earl Campbell Chief Sales Officer Mr. Simon Miller Chief Accounting Officer Mr. Charles J. Meyers Executive Chairman Mr. Jonathan Lin Chief Business Officer Mr. Justin Dustzadeh Chief Technology Officer Ms. Adaire Rita Fox-Martin President, Chief Executive Officer & Director Mr. Raouf F. Abdel Executive Vice President of Global Operations Ms. Brandi Galvin Morandi J.D. Chief People Officer