image
Equinix, Inc. EQIX
Real Estate - REIT - Specialty - NASDAQ - US
Watchlist
$ 910.58
0.659 %
$ 88.6 B
Market Cap
107.13
P/E
BALANCE SHEET
35.1 B ASSETS
7.46%
Growth Rates
1Year 7.46%
3Years 7.91%
5Years 7.92%
7Years 9.41%
10Years 16.20%
21.5 B LIABILITIES
6.93%
Growth Rates
1Year 6.93%
3Years 8.12%
5Years 7.32%
7Years 8.91%
10Years 14.53%
13.5 B EQUITY
8.32%
Growth Rates
1Year 8.32%
3Years 7.52%
5Years 8.88%
7Years 10.21%
10Years 19.54%
BALANCE SHEET DECOMPOSITION
Balance Sheet Equinix, Inc.
image
Current Assets 5.45 B
Cash & Short-Term Investments 3.61 B
Receivables 949 M
Other Current Assets 890 M
Non-Current Assets 29.6 B
Long-Term Investments 0
PP&E 20.7 B
Other Non-Current Assets 8.97 B
Current Liabilities 3.35 B
Accounts Payable 133 M
Short-Term Debt 338 M
Other Current Liabilities 2.88 B
Non-Current Liabilities 18.2 B
Long-Term Debt 16.8 B
Other Non-Current Liabilities 1.4 B

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
ASSETS
Cash & Cash Equivalents 3 081.0 2 095.7 1 906.4 1 536.4 1 604.9 1 869.6 606.2 1 412.5 748.5 2 228.8 610.9 261.9 252.2 278.8 442.8 346.1 220.2 290.6 82.6 119.3 25.9 60.4 41.2 58.8 174.8 203.2
Short Term Investments 527.0 0 105.7 117.4 4.5 10.4 4.5 28.3 3.4 12.9 529.4 369.8 166.5 635.7 147.2 248.5 42.1 63.3 48.8 52.1 64.5 12.5 2.0 28.9 32.4 19.8
Receivables 949.0 1 303.3 1 115.1 934.5 690.3 699.2 639.9 576.3 545.1 292.0 262.6 184.8 163.8 139.1 116.4 64.8 71.1 60.1 26.9 17.2 11.9 10.2 9.2 6.9 4.9 0.2
Inventory 0 1 84.3 276.2 0 1 1 1 148.4 512.7 1 1 0 0 0 46.8 45.9 0 0 0 0 0 0 0 0 0
Other Current Assets 890.0 168.7 283.7 486.2 139.5 134.3 154.2 296.9 170.6 689.7 117.6 98.7 45.3 154.8 71.7 68.6 46.1 9.3 8.0 3.1 4.7 3.1 13.1 8.6 25.8 26.7
Total Current Assets 5 447.0 3 567.7 3 305.3 2 957.1 2 641.2 2 872.6 1 515.7 2 249.1 1 467.5 3 259.3 1 490.9 888.7 639.8 1 235.8 778.0 727.9 379.5 426.8 166.3 191.7 107.1 86.3 63.5 103.2 238.0 249.9
PP&E 20 668.0 20 049.7 18 077.5 16 728.2 15 978.1 13 628.0 11 026.0 9 394.6 7 199.2 5 606.4 4 998.3 4 591.6 3 919.0 3 225.9 2 651.0 1 808.1 1 488.4 1 162.7 546.4 438.8 343.4 343.6 390.0 325.2 410.3 46.8
Intangible Assets 1 417.0 1 704.9 1 897.6 1 935.3 2 170.9 2 102.4 2 333.3 2 385.0 719.2 224.6 147.5 184.2 201.6 148.6 150.9 51.0 50.9 67.2 0 21.7 22.0 21.2 25.0 0 0 0
Goodwill 5 504.0 5 737.1 5 654.2 5 372.1 5 472.6 4 781.9 4 836.4 4 411.8 2 986.1 1 063.2 1 002.1 1 042.2 1 042.6 866.5 774.4 381.1 342.8 442.9 16.9 21.7 22.0 21.2 0 0 0 0
Long Term Investments 0 468.2 348.1 245.0 163.1 59.7 (58.3) 9.2 10.0 4.6 0.4 398.4 127.8 161.8 2.8 9.8 45.6 30.0 25.0 17.0 17.7 0 0 0 0 0
Other Long Term Assets 2 049.0 1 060.8 983.4 621.2 546.6 485.2 533.3 180.3 164.0 137.5 133.0 157.3 117.0 146.7 73.9 55.1 23.0 82.3 42.3 28.8 29.3 13.5 13.5 146.6 35.2 23.3
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 35 085.0 32 650.7 30 310.7 27 918.7 27 038.8 23 965.6 20 244.6 18 696.1 12 608.4 10 356.7 7 817.4 7 492.4 6 133.0 5 785.3 4 448.0 3 038.2 2 448.3 2 181.9 771.8 681.0 501.8 464.5 492.0 575.1 683.5 319.9
LIABILITIES
Accounts Payable 133.0 162.4 116.0 84.1 77.7 52.2 97.0 101.7 60.2 49.9 30.2 30.3 27.7 23.3 0 14.9 18.3 14.8 27.3 22.6 19.8 18.1 20.3 17.5 13.7 4.1
Short Term Debt 338.0 1 275.7 591.8 616.8 524.4 941.7 452.0 221.9 270.0 956.5 102.2 87.9 82.6 356.8 36.0 71.8 80.2 24.2 4.1 31.6 0.7 14.7 7.6 7.2 4.4 4.4
Other Current Liabilities 2 682.0 1 422.3 999.2 788.0 1 150.5 936.0 753.7 684.9 564.9 520.7 401.0 332.9 320.1 249.3 282.2 214.3 182.8 152.4 47.0 37.3 11.7 5.8 18.3 38.6 93.2 12.1
Total Current Liabilities 3 349.0 3 162.2 1 838.3 1 606.0 2 056.8 2 157.9 1 515.1 1 247.3 1 028.7 1 656.4 643.8 546.5 539.3 725.3 318.1 315.5 290.0 191.5 78.4 91.4 32.2 38.5 46.2 63.3 111.3 20.7
Long Term Debt 16 780.0 16 179.4 16 168.7 14 667.6 13 399.0 12 345.6 10 880.5 9 937.2 6 590.6 5 564.5 4 563.1 4 087.9 2 943.4 2 753.8 2 020.6 1 419.6 1 128.0 1 085.8 275.7 239.7 156.6 29.9 32.5 299.2 192.4 192.8
Deferred Tax Income 0 394.1 383.4 340.3 290.4 247.2 247.8 252.3 274.3 100.6 69.2 69.8 62.3 0 103.7 25.9 19.4 26.0 0 0 0 0 0 0 0 0
Other Liabilities 1 404.0 244.4 409.5 421.6 657.5 365.2 325.6 277.3 244.7 194.8 189.4 137.1 116.0 286.4 125.0 37.0 89.5 64.3 62.7 61.2 39.3 76.0 129.1 9.0 4.7 0.8
Total Liabilities 21 533.0 20 137.2 18 804.9 17 036.9 16 404.7 15 125.2 13 025.4 11 846.3 8 242.5 7 611.3 5 547.3 4 909.4 3 713.5 3 765.5 2 567.5 1 855.7 1 555.6 1 367.4 416.8 392.3 228.1 144.5 207.8 371.5 308.4 214.2
EQUITY
Common Stock 0 95 K 93 K 91 K 89 K 86 K 81 K 79 K 72 K 62 K 57 K 50 K 49 K 48 K 46 K 39 K 38 K 37 K 29 K 27 K 19 K 15 K 8 K 80 K 77 K 11.7 K
Retained Earnings 4 749.0 (4 760.6) (4 352.7) (3 904.6) (3 359.0) (2 777.0) (2 441.3) (2 340.1) (1 951.1) (1 576.7) (720.4) (36.4) (110.4) (255.1) (349.1) (386.0) (427.1) (558.6) (553.4) (547.0) (504.4) (435.8) (351.6) (330.0) (141.6) (21.8)
Other Accumulative Comprehensive Income/Loss (1 735.0) (1 588.2) (1 389.4) (1 085.8) (913.4) (934.6) (945.7) (785.2) (949.1) (509.1) (332.4) (113.8) (101.0) (143.7) (112.0) (97.2) (152.8) (3.9) 3.9 (3.8) 2.0 0.2 (2.2) (10.9) (36.4) (13.7)
Total Equity 13 553.0 12 513.5 11 505.8 10 881.8 10 634.1 8 840.4 17 868.0 15 458.3 10 304.4 2 745.4 2 270.1 2 583.0 2 419.5 2 019.8 1 880.5 1 182.5 892.7 814.4 355.0 288.7 273.7 320.1 284.2 203.5 375.1 105.7
Total Liabilities and Equity 35 085.0 32 650.7 30 310.7 27 918.7 27 038.8 23 965.6 20 244.6 18 696.1 12 608.4 10 356.7 7 817.4 7 492.4 6 133.0 5 785.3 4 448.0 3 038.2 2 448.3 2 181.9 771.8 681.0 501.8 464.5 492.0 575.1 683.5 319.9
SHARES OUTSTANDING
Common Shares Outstanding 95.5 93.6 91.6 89.8 87.7 84.1 79.8 76.9 70.1 57.8 52.4 49.4 48.0 47.0 43.7 38.5 37.1 32.1 28.6 24.0 17.7 9.6 3.0 2.5 1.1 0.1