image
Eos Energy Enterprises, Inc. EOSEW
Industrials - Electrical Equipment & Parts - NASDAQ - US
Watchlist
$ 1.28
2.4 %
$ 279 M
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EOSEW stock under the worst case scenario is HIDDEN Compared to the current market price of 1.28 USD, Eos Energy Enterprises, Inc. is HIDDEN

EOSEW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EOSEW stock under the base case scenario is HIDDEN Compared to the current market price of 1.28 USD, Eos Energy Enterprises, Inc. is HIDDEN

EOSEW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EOSEW stock under the best case scenario is HIDDEN Compared to the current market price of 1.28 USD, Eos Energy Enterprises, Inc. is HIDDEN

EOSEW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EOSEW

image
1M 152%
6M 429%
1Y 601%
3Y -27%
5Y --%
All
FINANCIALS
16.4 M REVENUE
-8.63%
Growth Rates
1Year -8.63%
3Years 321.31%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-153 M OPERATING INCOME
30.88%
Growth Rates
1Year 30.88%
3Years -57.60%
5Years -36.01%
7Years 0.00%
10Years 0.00%
-230 M NET INCOME
0.13%
Growth Rates
1Year 0.13%
3Years -49.45%
5Years -51.77%
7Years 0.00%
10Years 0.00%
-145 M OPERATING CASH FLOW
26.33%
Growth Rates
1Year 26.33%
3Years -76.09%
5Years -42.23%
7Years 0.00%
10Years 0.00%
-29.5 M INVESTING CASH FLOW
-71.58%
Growth Rates
1Year -71.58%
3Years -64.44%
5Years -76.98%
7Years 0.00%
10Years 0.00%
228 M FINANCING CASH FLOW
63.33%
Growth Rates
1Year 63.33%
3Years 13.92%
5Years 49.94%
7Years 0.00%
10Years 0.00%
854 K REVENUE
-4.90%
Growth Rates
1Year -8.63%
3Years 321.31%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-50.1 M OPERATING INCOME
-74.28%
Growth Rates
1Year 30.88%
3Years -57.60%
5Years -36.01%
7Years 0.00%
10Years 0.00%
-343 M NET INCOME
-561.35%
Growth Rates
1Year 0.13%
3Years -49.45%
5Years -51.77%
7Years 0.00%
10Years 0.00%
-44.4 M OPERATING CASH FLOW
-15.23%
Growth Rates
1Year 26.33%
3Years -76.09%
5Years -42.23%
7Years 0.00%
10Years 0.00%
-9.76 M INVESTING CASH FLOW
-56.03%
Growth Rates
1Year -71.58%
3Years -64.44%
5Years -76.98%
7Years 0.00%
10Years 0.00%
27.3 M FINANCING CASH FLOW
-51.45%
Growth Rates
1Year 63.33%
3Years 13.92%
5Years 49.94%
7Years 0.00%
10Years 0.00%
Balance Sheet Eos Energy Enterprises, Inc.
image
Current Assets 122 M
Cash & Short-Term Investments 69.5 M
Receivables 20.5 M
Other Current Assets 32.3 M
Non-Current Assets 64.2 M
Long-Term Investments 0
PP&E 41.9 M
Other Non-Current Assets 22.3 M
Current Liabilities 60.9 M
Accounts Payable 20.5 M
Short-Term Debt 4.83 M
Other Current Liabilities 35.5 M
Non-Current Liabilities 236 M
Long-Term Debt 204 M
Other Non-Current Liabilities 32.5 M
EFFICIENCY
Earnings Waterfall Eos Energy Enterprises, Inc.
image
Revenue 16.4 M
Cost Of Revenue 89.8 M
Gross Profit -73.4 M
Operating Expenses 79.5 M
Operating Income -153 M
Other Expenses 76.6 M
Net Income -230 M
RATIOS
-448.28% GROSS MARGIN
-448.28%
Averages
1Year -448.28%
3Years -704.84%
5Years -1221.98%
7Years 0.00%
10Years 0.00%
-933.80% OPERATING MARGIN
-933.80%
Averages
1Year -933.80%
3Years -1699.43%
5Years -5669.54%
7Years 0.00%
10Years 0.00%
-1401.31% NET MARGIN
-1401.31%
Averages
1Year -1401.31%
3Years -1927.64%
5Years -12659.05%
7Years 0.00%
10Years 0.00%
207.14% ROE
207.14%
Averages
1Year 207.14%
3Years -19.64%
5Years -8.21%
7Years 0.00%
10Years 0.00%
-123.06% ROA
-123.06%
Averages
1Year -123.06%
3Years -140.84%
5Years -298.06%
7Years 0.00%
10Years 0.00%
-164.37% ROIC
-164.37%
Averages
1Year -164.37%
3Years -262.24%
5Years -155.10%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Eos Energy Enterprises, Inc.
image
Net Income -230 M
Depreciation & Amortization 10.8 M
Capital Expenditures -29.5 M
Stock-Based Compensation 14.1 M
Change in Working Capital -9.73 M
Others 64.9 M
Free Cash Flow -174 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Eos Energy Enterprises, Inc.
image
EOSEW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION

Eos Energy Enterprises, Inc. designs, manufactures, and deploys battery storage solutions for utility, commercial and industrial, and renewable energy markets in the United States.

image
-115 USD
EOSE
Overvalued 2002.39%

CuriosityStream, Inc. is a media and entertainment company. It offers video and audio programming across the principal categories of factual entertainment, including science, history, society, nature, lifestyle, and technology.

image
-4.53 USD
CURIW
Overvalued 14090.74%

GCM Grosvenor Inc. is global alternative asset management solutions provider. The firm primarily provides its services to pooled investment vehicles. It also provides its services to investment companies, high net worth individuals, pension and profit sharing plans and state or municipal government entities.

image
115 USD
GCMGW
Undervalued 7187.41%

Canoo Inc., a mobility technology company, designs, engineers, develops, and manufactures electric vehicles for commercial and consumer markets in the United States.

image
-71.9 USD
GOEVW
Overvalued 234357.33%
6. Ownership
Insider Ownership Eos Energy Enterprises, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Sep 21, 2023
Bought 74.8 K USD
Mastrangelo Joe
Chief Executive Officer
+ 36500
 2.0496 USD
1 year ago
Sep 07, 2023
Sell 56 K USD
Demby Claude
Director
- 20143
 2.78 USD
1 year ago
Jul 28, 2023
Bought 10.6 K USD
DIMITRIEF ALEXANDER
Director
+ 5000
 2.1282 USD
1 year ago
Jul 28, 2023
Bought 69.6 K USD
Mastrangelo Joe
Chief Executive Officer
+ 31199
 2.23 USD
1 year ago
Jul 28, 2023
Bought 8.58 K USD
Kroeker Nathan
Chief Financial Officer
+ 4000
 2.1456 USD
2 years ago
Jan 18, 2023
Bought 0 USD
Stidolph Russell Monoki
Director
+ 0
 2025500 USD
2 years ago
Nov 10, 2022
Bought 74.7 K USD
Mastrangelo Joe
Chief Executive Officer
+ 65000
 1.1499 USD
2 years ago
Nov 10, 2022
Bought 25.9 K USD
Bornstein Jeffrey S
Director
+ 20000
 1.2968 USD
2 years ago
Nov 10, 2022
Bought 99.2 K USD
Stidolph Russell Monoki
Director
+ 79850
 1.2419 USD
2 years ago
Nov 08, 2022
Sell 866 K USD
Shribman Daniel
Director
- 662000
 1.3085 USD
2 years ago
Nov 09, 2022
Sell 341 K USD
Shribman Daniel
Director
- 281750
 1.2106 USD
2 years ago
Nov 10, 2022
Sell 58.5 K USD
Shribman Daniel
Director
- 50000
 1.1701 USD
3 years ago
Nov 17, 2021
Sell 32.5 K USD
B. Riley Financial, Inc.
10 percent owner
- 2952
 11.0005 USD
3 years ago
Nov 12, 2021
Sell 257 K USD
B. Riley Financial, Inc.
10 percent owner
- 23377
 11.0114 USD
3 years ago
Nov 15, 2021
Sell 1.59 M USD
B. Riley Financial, Inc.
10 percent owner
- 145055
 10.9903 USD
3 years ago
Nov 16, 2021
Sell 1.25 M USD
B. Riley Financial, Inc.
10 percent owner
- 113228
 11.0022 USD
3 years ago
Nov 08, 2021
Sell 551 K USD
B. Riley Financial, Inc.
10 percent owner
- 45963
 11.9901 USD
3 years ago
Nov 10, 2021
Sell 762 K USD
B. Riley Financial, Inc.
10 percent owner
- 65589
 11.6193 USD
3 years ago
Oct 14, 2021
Sell 7.71 K USD
B. Riley Financial, Inc.
10 percent owner
- 600
 12.85 USD
3 years ago
Oct 15, 2021
Sell 83.8 K USD
B. Riley Financial, Inc.
10 percent owner
- 6521
 12.85 USD
3 years ago
Sep 30, 2021
Sell 623 K USD
B. Riley Financial, Inc.
10 percent owner
- 44172
 14.1102 USD
3 years ago
Oct 01, 2021
Sell 1.25 M USD
B. Riley Financial, Inc.
10 percent owner
- 87714
 14.2291 USD
3 years ago
Sep 27, 2021
Sell 848 K USD
B. Riley Financial, Inc.
10 percent owner
- 60143
 14.1035 USD
3 years ago
Sep 28, 2021
Sell 175 K USD
B. Riley Financial, Inc.
10 percent owner
- 12427
 14.1101 USD
3 years ago
Sep 29, 2021
Sell 859 K USD
B. Riley Financial, Inc.
10 percent owner
- 60731
 14.1512 USD
3 years ago
Sep 17, 2021
Sell 252 K USD
B. Riley Financial, Inc.
10 percent owner
- 18231
 13.8113 USD
3 years ago
Sep 17, 2021
Sell 68.8 K USD
B. Riley Financial, Inc.
10 percent owner
- 5000
 13.7687 USD
3 years ago
Sep 07, 2021
Sell 531 K USD
B. Riley Financial, Inc.
10 percent owner
- 38544
 13.7787 USD
3 years ago
Sep 08, 2021
Sell 4.08 K USD
B. Riley Financial, Inc.
10 percent owner
- 300
 13.6033 USD
3 years ago
Sep 09, 2021
Sell 340 K USD
B. Riley Financial, Inc.
10 percent owner
- 25371
 13.4103 USD
3 years ago
Sep 01, 2021
Sell 1.26 M USD
B. Riley Financial, Inc.
10 percent owner
- 91727
 13.7034 USD
3 years ago
Sep 02, 2021
Sell 398 K USD
B. Riley Financial, Inc.
10 percent owner
- 28991
 13.7117 USD
3 years ago
Sep 03, 2021
Sell 417 K USD
B. Riley Financial, Inc.
10 percent owner
- 30576
 13.6493 USD
3 years ago
Aug 27, 2021
Sell 1.39 M USD
B. Riley Financial, Inc.
10 percent owner
- 100000
 13.9081 USD
3 years ago
Aug 30, 2021
Sell 13.6 K USD
B. Riley Financial, Inc.
10 percent owner
- 970
 14.0312 USD
3 years ago
Aug 25, 2021
Sell 319 K USD
B. Riley Financial, Inc.
10 percent owner
- 23521
 13.5546 USD
3 years ago
Aug 26, 2021
Sell 692 K USD
B. Riley Financial, Inc.
10 percent owner
- 50000
 13.8467 USD
3 years ago
Aug 24, 2021
Sell 1.28 M USD
B. Riley Financial, Inc.
10 percent owner
- 94598
 13.5253 USD
3 years ago
Aug 25, 2021
Sell 114 K USD
B. Riley Financial, Inc.
10 percent owner
- 8431
 13.5546 USD
3 years ago
Aug 25, 2021
Sell 319 K USD
B. Riley Financial, Inc.
10 percent owner
- 23521
 13.5546 USD
3 years ago
Aug 26, 2021
Sell 692 K USD
B. Riley Financial, Inc.
10 percent owner
- 50000
 13.8467 USD
3 years ago
Aug 24, 2021
Sell 1.28 M USD
B. Riley Financial, Inc.
10 percent owner
- 94598
 13.5253 USD
3 years ago
Aug 25, 2021
Sell 114 K USD
B. Riley Financial, Inc.
10 percent owner
- 8431
 13.5546 USD
4 years ago
Dec 17, 2020
Bought 291 K USD
DIMITRIEF ALEXANDER
Director
+ 20000
 14.57 USD
4 years ago
Nov 16, 2020
Bought 21.7 M USD
B. Riley Financial, Inc.
10 percent owner
+ 2167000
 10 USD
4 years ago
Nov 16, 2020
Bought 1.4 M USD
B. Riley Financial, Inc.
10 percent owner
+ 140000
 10 USD
4 years ago
Nov 16, 2020
Bought 45.2 K USD
B. Riley Financial, Inc.
10 percent owner
+ 4236
 10.68 USD
4 years ago
Nov 16, 2020
Bought 53.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
 10.7 USD
4 years ago
Nov 16, 2020
Bought 53.6 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
 10.72 USD
4 years ago
Nov 16, 2020
Bought 200 K USD
B. Riley Financial, Inc.
10 percent owner
+ 20000
 10 USD
4 years ago
Nov 16, 2020
Bought 50 K USD
B. Riley Financial, Inc.
10 percent owner
+ 5000
 10 USD
4 years ago
Nov 13, 2020
Bought 22.9 K USD
B. Riley Financial, Inc.
10 percent owner
+ 2200
 10.42 USD
4 years ago
Nov 10, 2020
Bought 6.76 M USD
B. Riley Financial, Inc.
10 percent owner
+ 668045
 10.1197 USD
4 years ago
Nov 12, 2020
Bought 895 K USD
B. Riley Financial, Inc.
10 percent owner
+ 86593
 10.3306 USD
4 years ago
Nov 11, 2020
Bought 4.28 M USD
B. Riley Financial, Inc.
10 percent owner
+ 419971
 10.1799 USD
4 years ago
Nov 10, 2020
Sell 20.7 M USD
B. Riley Financial, Inc.
10 percent owner
- 2050000
 10.12 USD
4 years ago
Nov 09, 2020
Bought 8.93 M USD
B. Riley Financial, Inc.
10 percent owner
+ 881687
 10.1293 USD
4 years ago
Nov 09, 2020
Bought 2.03 M USD
B. Riley Financial, Inc.
10 percent owner
+ 200000
 10.126 USD
4 years ago
Nov 06, 2020
Bought 7.62 M USD
B. Riley Financial, Inc.
10 percent owner
+ 754002
 10.1 USD
4 years ago
Nov 06, 2020
Sell 7.58 M USD
B. Riley Financial, Inc.
10 percent owner
- 740000
 10.25 USD
4 years ago
Nov 06, 2020
Bought 494 K USD
B. Riley Financial, Inc.
10 percent owner
+ 48210
 10.25 USD
4 years ago
Nov 06, 2020
Bought 101 K USD
B. Riley Financial, Inc.
10 percent owner
+ 10000
 10.1 USD
4 years ago
Nov 06, 2020
Bought 49.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 4900
 10.0984 USD
4 years ago
Nov 06, 2020
Bought 28.5 K USD
B. Riley Financial, Inc.
10 percent owner
+ 2785
 10.25 USD
4 years ago
Nov 06, 2020
Bought 3.03 K USD
B. Riley Financial, Inc.
10 percent owner
+ 300
 10.0986 USD
4 years ago
Nov 06, 2020
Bought 1.01 K USD
B. Riley Financial, Inc.
10 percent owner
+ 100
 10.11 USD
4 years ago
Nov 05, 2020
Bought 10.5 M USD
B. Riley Financial, Inc.
10 percent owner
+ 1037633
 10.1002 USD
4 years ago
Nov 04, 2020
Bought 4.94 M USD
B. Riley Financial, Inc.
10 percent owner
+ 490000
 10.0828 USD
4 years ago
May 21, 2020
Bought 163 K USD
B. Riley Financial, Inc.
10 percent owner
+ 16300
 9.98 USD
4 years ago
May 20, 2020
Bought 337 K USD
B. Riley Financial, Inc.
10 percent owner
+ 33700
 9.9874 USD
7. News
8. Profile Summary

Eos Energy Enterprises, Inc. EOSEW

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 279 M
Dividend Yield 0.00%
Description Eos Energy Enterprises, Inc. designs, manufactures, and deploy safe, scalable, and sustainable, low total cost of ownership battery storage solutions for the electricity industry. Its product Eos Znyth DC battery system designed to meet the requirements of the grid-scale energy storage market. The company was founded in 2008 and is headquartered in Edison, NJ.
Contact 3920 Park Avenue, Edison, 08820 http://www.eosenergystorage.com
IPO Date Nov. 19, 2020
Employees 420
Officers Mr. Francis Richey Chief Technology Officer Mr. Sumeet Puri Chief Accounting Officer Mr. Nathan G. Kroeker CPA Chief Financial Officer Partha Day Ph.D. Senior Vice President of Supply Chain Ms. Michelle Buczkowski Senior Vice President of Human Resources Elizabeth Higley Director of Investor Relations Mr. Justin Vagnozzi Senior Vice President of Global Sales & Sales Operations Mr. Joseph R. Mastrangelo Jr. Chief Executive Officer & Director Mr. Michael W. Silberman General Counsel, Chief Compliance Officer & Corporate Secretary Mr. Pranesh Rao Senior Vice President of Storage Systems Engineering