image
eHealth, Inc. EHTH
Financial Services - Insurance - Brokers - NASDAQ - US
Watchlist
$ 4.78
-0.83 %
$ 142 M
Market Cap
-1.82
P/E
INCOME STATEMENT
453 M REVENUE
11.72%
Growth Rates
1Year 11.72%
3Years -8.06%
5Years 12.49%
7Years 13.47%
10Years 9.72%
-29.1 M OPERATING INCOME
65.01%
Growth Rates
1Year 65.01%
3Years -15.61%
5Years -65.45%
7Years -25.73%
10Years -24.28%
-28.2 M NET INCOME
68.20%
Growth Rates
1Year 68.20%
3Years -17.46%
5Years -159.67%
7Years -28.48%
10Years -33.04%
EFFICIENCY
Earnings Waterfall eHealth, Inc.
image
Revenue 453 M
Cost Of Revenue 1.77 M
Gross Profit 451 M
Operating Expenses 480 M
Operating Income -29.1 M
Other Expenses -860 K
Net Income -28.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 452.9 405.4 538.2 582.8 506.2 251.4 190.7 187.0 189.5 179.7 179.2 155.5 151.6 160.4 134.9 111.7 87.8 61.3 41.8 30.2 22.2 16.6 9.3
GROSS PROFIT
Cost Of Revenue 1.8 1.6 2.0 4.1 2.7 1.2 0.6 3.2 4.2 4.5 5.5 4.8 8.3 5.5 4.6 1.7 1.7 1.3 0.6 0.4 6.8 0 0
Gross Profit 451.1 403.7 536.2 578.7 503.5 250.2 190.1 183.8 185.4 175.2 173.7 150.7 143.3 154.9 130.3 110.0 86.1 60.0 41.1 29.8 15.5 16.6 9.3
OPERATING INCOME
Operating Expenses 480.2 486.8 610.6 525.4 398.0 233.4 199.0 189.9 186.5 181.9 170.0 137.3 130.1 122.3 104.5 88.7 70.1 52.0 41.8 33.2 18.7 26.2 30.5
Selling, General and Administrative Expenses 260.1 266.9 359.8 285.8 214.4 128.8 105.8 108.2 106.4 97.3 100.9 84.0 128.0 121.2 89.7 74.5 57.7 41.9 33.7 25.7 7.0 19.8 23.5
Research and Development Expenses 61.0 78.8 83.8 65.2 47.1 32.0 32.9 32.7 36.4 40.4 32.6 21.4 21.7 19.2 15.7 14.2 12.4 10.1 8.1 7.5 0 0 0
Operating Income (29.1) (83.1) (74.4) 53.3 129.6 2.6 (9.5) (5.9) (5.7) (6.8) 3.7 13.4 13.2 32.6 25.8 21.3 16.0 8.0 (0.6) (3.4) (3.3) (9.7) (21.2)
PRE-TAX INCOME
Interest Income Expense 11.0 42.9 0.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (1.5) (3.7) 0.8 0.7 2.1 0.8 1.2 0.1 45 K 98 K 92 K 23 K 53 K 9 K 0.9 3.7 5.3 1.3 0.2 60 K 74 K 6 K 1.4
Pre-Tax Income (30.6) (106.4) (124.9) 54.0 83.5 3.3 (8.3) (5.8) (5.6) (6.9) 3.6 13.5 13.2 32.6 26.8 25.0 21.3 9.3 (0.4) (3.3) (3.2) (9.6) (19.8)
NET INCOME
Tax Provision (2.4) (17.7) (20.5) 8.5 16.6 3.1 (33.7) (0.9) (0.8) 9.3 1.9 6.4 6.5 15.1 11.4 10.8 (10.3) (7.2) 21 K 60 K 0 0 0
Net Income (28.2) (88.7) (104.4) 45.5 66.9 0.2 25.4 (4.9) (4.8) (16.2) 1.7 7.1 6.7 17.5 15.3 14.2 31.6 16.5 (0.4) (3.3) (3.2) (9.6) (19.8)
EPS 2.37 3.24 3.9 1.75 2.9 0.0118 1.37 0.27 0.26 0.88 0.09 0.36 0.32 0.76 0.63 0.57 1.37 1.91 0.0888 0.74 0.65 2.18 4.67