image
Consumer Defensive - Agricultural Farm Products - NASDAQ - US
$ 2.73
2.25 %
$ 4.52 M
Market Cap
0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EDBL stock under the worst case scenario is HIDDEN Compared to the current market price of 2.73 USD, Edible Garden AG Incorporated is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EDBL stock under the base case scenario is HIDDEN Compared to the current market price of 2.73 USD, Edible Garden AG Incorporated is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one EDBL stock under the best case scenario is HIDDEN Compared to the current market price of 2.73 USD, Edible Garden AG Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EDBL

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
13.9 M REVENUE
-1.37%
-9.28 M OPERATING INCOME
6.06%
-11.1 M NET INCOME
-8.47%
-8.52 M OPERATING CASH FLOW
0.18%
-303 K INVESTING CASH FLOW
70.35%
11.8 M FINANCING CASH FLOW
18.95%
2.72 M REVENUE
-29.80%
-2.93 M OPERATING INCOME
-6.75%
-3.32 M NET INCOME
-7.96%
-3.33 M OPERATING CASH FLOW
-89.86%
-68 K INVESTING CASH FLOW
46.03%
279 K FINANCING CASH FLOW
-91.27%
Balance Sheet Edible Garden AG Incorporated
image
Current Assets 7.38 M
Cash & Short-Term Investments 3.53 M
Receivables 1.97 M
Other Current Assets 1.88 M
Non-Current Assets 4.54 M
Long-Term Investments 0
PP&E 4.46 M
Other Non-Current Assets 77 K
29.63 %16.52 %15.77 %37.44 %Total Assets$11.9m
Current Liabilities 6.21 M
Accounts Payable 2.29 M
Short-Term Debt 2.44 M
Other Current Liabilities 1.48 M
Non-Current Liabilities 1.61 M
Long-Term Debt 1.61 M
Other Non-Current Liabilities 0
29.28 %31.26 %18.86 %20.60 %Total Liabilities$7.8m
EFFICIENCY
Earnings Waterfall Edible Garden AG Incorporated
image
Revenue 13.9 M
Cost Of Revenue 11.5 M
Gross Profit 2.31 M
Operating Expenses 11.6 M
Operating Income -9.28 M
Other Expenses 1.78 M
Net Income -11.1 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)14m(12m)2m(12m)(9m)(2m)(11m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
16.68% GROSS MARGIN
16.68%
-66.93% OPERATING MARGIN
-66.93%
-79.75% NET MARGIN
-79.75%
-269.93% ROE
-269.93%
-92.75% ROA
-92.75%
-113.80% ROIC
-113.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edible Garden AG Incorporated
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)202020202021202120222022202320232024202420252025
Net Income -11.1 M
Depreciation & Amortization 1.16 M
Capital Expenditures -303 K
Stock-Based Compensation 144 K
Change in Working Capital -561 K
Others 1.79 M
Free Cash Flow -8.82 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edible Garden AG Incorporated
image
EDBL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Edible Garden AG Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
5.93 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
6.03 K USD 2
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Edible Garden Appoints Sohail Ahmad as Vice President of Finance Accomplished Finance Executive with Over Two Decades of Experience Driving Growth and Operational Excellence at Leading Food and Consumer Brands including Mondelez/Kraft & Johnson & Johnson Accomplished Finance Executive with Over Two Decades of Experience Driving Growth and Operational Excellence at Leading Food and Consumer Brands including Mondelez/Kraft & Johnson & Johnson globenewswire.com - 2 weeks ago
Edible Garden's Kick. Sports Nutrition Wins 2025 Mindful Award Sports Nutrition “Product of the Year” Kick. Sports Nutrition BELVIDERE, NJ, June 12, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”)  (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that its new Kick. Sports Nutrition line was named the 2025 Sports Nutrition Product of the Year by the prestigious Mindful Awards. globenewswire.com - 3 weeks ago
Edible Garden Gains New Distribution at Waverly Gourmet Market, Net Cost Market, and Marrazzo's Market; Adds to Store Count at Key Foods Bolsters Northeast Market Penetration to Meet Rising Demand for Sustainable, USA Products Including Hydro Basil, Fresh Herbs, and the Pickle Party™ Line Bolsters Northeast Market Penetration to Meet Rising Demand for Sustainable, USA Products Including Hydro Basil, Fresh Herbs, and the Pickle Party™ Line globenewswire.com - 1 month ago
Edible Garden Estimates Over 25% Year-Over-Year Increase in Preliminary Herb Sales During Easter Holiday Period Broad-Based Growth Reflects Strong Seasonal Demand for Fresh, Flavor-Enhancing Herbs Across Retail Network Broad-Based Growth Reflects Strong Seasonal Demand for Fresh, Flavor-Enhancing Herbs Across Retail Network globenewswire.com - 1 month ago
Edible Garden Launches Kick. Sports Nutrition on Amazon; Partners with Pirawna to Accelerate Brand Growth Strengthens Farm to Formula® Positioning, Advancing Innovation & Expansion into the ‘Better for You' Consumer Products Right Product at the Right Time - Launch Aligns with Rapid Expansion in Global Sports Nutrition Market BELVIDERE, NJ, May 20, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that it has officially launched the initial phase of its Kick. Sports Nutrition product line on Amazon. globenewswire.com - 1 month ago
Edible Garden AG Incorporated (EDBL) Q1 2025 Earnings Call Transcript Edible Garden AG Incorporated (NASDAQ:EDBL ) Q1 2025 Earnings Conference Call May 15, 2025 8:00 AM ET Company Participants Ted Ayvas - Investor Relations Jim Kras - Chief Executive Officer Kostas Dafoulas - Interim Chief Financial Officer Conference Call Participants Anthony Vendetti - The Maxim Group Operator Good morning everyone and welcome to the Edible Garden AG Incorporated 2025 First Quarter Business Update Conference. At this time, all participants are in a listen-only mode, and the floor will be open for questions following the presentation. seekingalpha.com - 1 month ago
Edible Garden Reports Q1 2025 Financial Results and Provides Strategic Update Non-Perishable Revenue Grows 15%; Gross Profit Nearly Quadruples Year-over-Year as Company Shifts Focus to Higher Margin, Shelf-Stable Offerings globenewswire.com - 1 month ago
Edible Garden Strengthens Balance Sheet and Expands R&D Through $12 Million Acquisition of Sustainable Farming Assets of NaturalShrimp Farms Inc. Acquisition Adds Patented Water Treatment Technology with Expected Broad Cross- Platform Applications; Increases Shareholder Equity Through Preferred Stock Structure globenewswire.com - 1 month ago
Edible Garden Schedules First Quarter 2025 Financial Results and Business Update Conference Call BELVIDERE, NJ, May 08, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic and sustainable produce and products, announced today that it will host a conference call on Thursday, May 15, 2025, at 8:00 AM Eastern Time to discuss financial results for the 2025 first quarter and provide a business update. The conference call will be available via telephone by dialing toll-free +1 877-545-0523 for U.S. callers or +1 973-528-0016 for international callers and entering access code 336637. globenewswire.com - 1 month ago
Edible Garden Expands Distribution of Fresh, Sustainably Grown Herbs Across New York BELVIDERE, NJ, April 29, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that it has expanded the distribution of its sustainably grown herb product line to additional Stop & Shop retail locations across New York. "We are excited to build on our commitment to servicing Stop & Shop by making our sustainably grown herbs available at even more of their retail locations throughout New York," said Jim Kras, Chief Executive Officer of Edible Garden. globenewswire.com - 2 months ago
Edible Garden's Kick. Sports Nutrition Gains Distribution at Major Midwest Big-Box Retailer Kick. Sports Nutrition BELVIDERE, NJ, April 22, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that its Kick. Sports Nutrition product line is now available at a major Midwest big-box retailer. globenewswire.com - 2 months ago
Edible Garden and Chef JJ Johnson Deliver Fresh Flavor and Sustainability to NYC with Earth Day Herb Giveaway Celebrating sustainability and community at FIELDTRIP locations, Company's Zero-Waste Inspired® mission grows beyond the greenhouse Celebrating sustainability and community at FIELDTRIP locations, Company's Zero-Waste Inspired® mission grows beyond the greenhouse globenewswire.com - 2 months ago
8. Profile Summary

Edible Garden AG Incorporated EDBL

image
COUNTRY US
INDUSTRY Agricultural Farm Products
MARKET CAP $ 4.52 M
Dividend Yield 0.00%
Description Edible Garden AG Incorporated and its subsidiaries operate as a controlled environment agriculture farming company. It offers various products, including individually potted, live herbs, cut single-herb clamshells, specialty herb items, various types of lettuce, hydro basil, bulk basil, and vegan protein powder. The company sells its products to various regional and national supermarkets. Edible Garden AG Incorporated was founded in 2020 and is based in Belvidere, New Jersey.
Contact 283 County Road 519, Belvidere, NJ, 07823 https://www.ediblegarden.com
IPO Date May 5, 2022
Employees 98
Officers Ms. Amanda Caton Head of Grower Mr. David Ross Vice President of Sales & Marketing Mr. James E. Kras Founder, Chief Executive Officer, President, Treasurer, Secretary & Chairman Mr. Kostas Dafoulas Interim Chief Financial Officer