image
Consumer Defensive - Agricultural Farm Products - NASDAQ - US
$ 2.13
-5.75 %
$ 3.06 M
Market Cap
-0.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EDBL stock under the worst case scenario is HIDDEN Compared to the current market price of 2.13 USD, Edible Garden AG Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EDBL stock under the base case scenario is HIDDEN Compared to the current market price of 2.13 USD, Edible Garden AG Incorporated is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one EDBL stock under the best case scenario is HIDDEN Compared to the current market price of 2.13 USD, Edible Garden AG Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
13.9 M REVENUE
-1.37%
-9.28 M OPERATING INCOME
6.06%
-11.1 M NET INCOME
-8.47%
-8.52 M OPERATING CASH FLOW
0.18%
-303 K INVESTING CASH FLOW
70.35%
11.8 M FINANCING CASH FLOW
18.95%
2.58 M REVENUE
-39.46%
-1.49 M OPERATING INCOME
-26.06%
-2.06 M NET INCOME
-6.78%
-1.11 M OPERATING CASH FLOW
75.77%
-10 K INVESTING CASH FLOW
91.07%
1.15 M FINANCING CASH FLOW
-82.34%
Balance Sheet Edible Garden AG Incorporated
image
Current Assets 7.38 M
Cash & Short-Term Investments 3.53 M
Receivables 1.97 M
Other Current Assets 1.88 M
Non-Current Assets 4.54 M
Long-Term Investments 0
PP&E 4.46 M
Other Non-Current Assets 77 K
Current Liabilities 6.21 M
Accounts Payable 0
Short-Term Debt 2.19 M
Other Current Liabilities 4.02 M
Non-Current Liabilities 1.07 M
Long-Term Debt 1.07 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Edible Garden AG Incorporated
image
Revenue 13.9 M
Cost Of Revenue 11.5 M
Gross Profit 2.31 M
Operating Expenses 11.6 M
Operating Income -9.28 M
Other Expenses 1.78 M
Net Income -11.1 M
RATIOS
16.68% GROSS MARGIN
16.68%
-66.93% OPERATING MARGIN
-66.93%
-107.70% NET MARGIN
-107.70%
-364.53% ROE
-364.53%
-125.25% ROA
-125.25%
-117.45% ROIC
-117.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Edible Garden AG Incorporated
image
Net Income -11.1 M
Depreciation & Amortization 1.16 M
Capital Expenditures -303 K
Stock-Based Compensation 144 K
Change in Working Capital 0
Others 1.23 M
Free Cash Flow -8.82 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Edible Garden AG Incorporated
image
EDBL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Edible Garden AG Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
164 K USD 1
Bought
0 USD 0
0-3 MONTHS
6.03 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
6.1 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Nov 27, 2024
Bought 334 USD
McConnell Mathew J.
Director
+ 2013
0.1661 USD
4 months ago
Nov 29, 2024
Bought 3.76 K USD
Kras James E.
President and CEO
+ 22200
0.1692 USD
4 months ago
Nov 27, 2024
Bought 1.94 K USD
Kras James E.
President and CEO
+ 11500
0.1686 USD
11 months ago
Apr 25, 2024
Bought 6.08 USD
UBS Group AG
10 percent owner
+ 1
6.085 USD
11 months ago
Apr 25, 2024
Bought 4.27 K USD
UBS Group AG
10 percent owner
+ 700
6.106 USD
11 months ago
Apr 25, 2024
Bought 1.8 K USD
UBS Group AG
10 percent owner
+ 300
6.0008 USD
11 months ago
Apr 24, 2024
Sell 6.2 USD
UBS Group AG
10 percent owner
- 1
6.2 USD
11 months ago
Apr 24, 2024
Sell 662 USD
UBS Group AG
10 percent owner
- 105
6.3 USD
11 months ago
Apr 25, 2024
Bought 6.24 USD
UBS Group AG
10 percent owner
+ 1
6.237 USD
11 months ago
Apr 25, 2024
Bought 11.8 USD
UBS Group AG
10 percent owner
+ 2
5.883 USD
11 months ago
Apr 25, 2024
Sell 5.95 USD
UBS Group AG
10 percent owner
- 1
5.95 USD
11 months ago
Apr 25, 2024
Bought 6.28 USD
UBS Group AG
10 percent owner
+ 1
6.28 USD
11 months ago
Apr 25, 2024
Sell 18.7 K USD
UBS Group AG
10 percent owner
- 3000
6.2485 USD
11 months ago
Apr 25, 2024
Sell 86.2 USD
UBS Group AG
10 percent owner
- 14
6.16 USD
11 months ago
Apr 25, 2024
Sell 616 USD
UBS Group AG
10 percent owner
- 100
6.16 USD
11 months ago
Apr 25, 2024
Sell 622 USD
UBS Group AG
10 percent owner
- 100
6.22 USD
11 months ago
Apr 25, 2024
Sell 205 USD
UBS Group AG
10 percent owner
- 33
6.22 USD
11 months ago
Apr 25, 2024
Sell 1.16 K USD
UBS Group AG
10 percent owner
- 186
6.22 USD
11 months ago
Apr 25, 2024
Sell 1.18 K USD
UBS Group AG
10 percent owner
- 190
6.235 USD
11 months ago
Apr 25, 2024
Sell 603 USD
UBS Group AG
10 percent owner
- 97
6.22 USD
11 months ago
Apr 25, 2024
Sell 140 K USD
UBS Group AG
10 percent owner
- 26335
5.3192 USD
1 year ago
Jun 02, 2023
Bought 1.51 K USD
DonAroma Pamela
Director
+ 1000
1.51 USD
1 year ago
May 18, 2023
Bought 1.68 K USD
Kras James E.
President and CEO
+ 1000
1.6778 USD
2 years ago
Sep 14, 2022
Bought 880 USD
JAMES MICHAEL C
Chief Financial Officer
+ 1000
0.88 USD
2 years ago
Sep 14, 2022
Bought 822 USD
Kras James E.
President and CEO
+ 875
0.9394 USD
2 years ago
Sep 08, 2022
Bought 5.07 K USD
JAMES MICHAEL C
Chief Financial Officer
+ 6070
0.8355 USD
2 years ago
May 19, 2022
Bought 1.5 K USD
Kras James E.
President and CEO
+ 900
1.67 USD
2 years ago
May 13, 2022
Bought 270 USD
Kras James E.
President and CEO
+ 150
1.8 USD
7. News
Edible Garden AG Incorporated (EDBL) Q4 2024 Earnings Call Transcript Edible Garden AG Incorporated (NASDAQ:EDBL ) Q4 2024 - Earnings Conference Call March 31, 2025 8:00 AM ET Company Participants Ted Ayvas - Investor Relations Jim Kras - Chief Executive Officer Kostas Dafoulas - Interim Chief Financial Officer Conference Call Participants Anthony Vendetti - The Maxim Group Brian Kennedy - Capital Markets Operator Greetings, and welcome to the Edible Garden AG Incorporated 2024 Fourth Quarter Business Update Conference Call. At this time, all participants are in a listen only mode and a question and answer session will follow the formal presentation. seekingalpha.com - 3 weeks ago
Edible Garden Reports 181.3% Year-over-Year Gross Profit Increase for 2024 Core Herb Business Grows 16% as Gross Margins Nearly Triple in 2024, Driven by Strong Operational Execution and Vertical Integration globenewswire.com - 3 weeks ago
Edible Garden Schedules Fourth Quarter 2024 Financial Results and Business Update Conference Call BELVIDERE, NJ, March 24, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic and sustainable produce and products, announced today that it will host a conference call on Monday March 31, 2025, at 8:00 AM Eastern Time to discuss financial results for the fourth quarter and year ended  December 31, 2024, and provide a business update. The conference call will be available via telephone by dialing toll-free +1 888-506-0062 for U.S. callers or +1 973-528-0011 for international callers and entering access code 270267. globenewswire.com - 4 weeks ago
Edible Garden Awarded Top 50 Ranking in 2024 FoodTech 500 Global Rankings for Innovation and Sustainability Leadership 2024 FoodTech 500 BELVIDERE, NJ, March 19, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic and sustainable produce and products, today announced that it has been named a 2024 FoodTech 500 company by Forward Fooding, a leading AgriFoodTech organization. The FoodTech 500 is a prestigious list that recognizes top global entrepreneurial companies at the intersection of food, technology, and sustainability. globenewswire.com - 1 month ago
Edible Garden Herbs Now Available at Freshtown Marketplace; Expands Fresh, Organic, Sustainably Sourced Options for Consumers BELVIDERE, NJ, March 11, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, sustainable produce and products, today announced that its USDA Organic herb product line will now be available at Freshtown Marketplace. As a regional supermarket chain and member of the Foodtown supermarket cooperative, Freshtown Marketplace leverages shared buying power and resources to offer competitive pricing and high-quality products. globenewswire.com - 1 month ago
Edible Garden - Featured Presenter at Indoor Ag-Con 2025, March 11-12, 2025, at The Westgate Las Vegas BELVIDERE, NJ, March 06, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that Amanda Caton, Head Grower at Edible Garden, will be a featured speaker at the upcoming session titled "Mastering Integrated Pest Management: Best Practices for CEA Success" at Indoor Ag-Con 2025. The event will take place March 11-12, 2025, at The Westgate Las Vegas. globenewswire.com - 1 month ago
Edible Garden Continues Pursuit of Narayan Acquisition; Potentially Expanding Global Growth Opportunities and Positioning for Long-Term Success Company to Host Exclusive ‘The Future of Food' Event During Natural Products Expo West® 2025 With Culinary Advisor & James Beard Award-Winning Chef JJ Johnson; Narayan to Share Global Perspective of Flavors Company to Host Exclusive ‘The Future of Food' Event During Natural Products Expo West® 2025 With Culinary Advisor & James Beard Award-Winning Chef JJ Johnson; Narayan to Share Global Perspective of Flavors globenewswire.com - 1 month ago
Edible Garden to Throw a Pickle Party at Natural Products Expo West® 2025 in Anaheim California, March 5th -7th Revolutionizing the Fresh Condiments Category with Sustainability and Innovation; Delivering Bold, Better-for-You Condiments with Clean-Label Ingredients Revolutionizing the Fresh Condiments Category with Sustainability and Innovation; Delivering Bold, Better-for-You Condiments with Clean-Label Ingredients globenewswire.com - 1 month ago
Edible Garden CEO Jim Kras Named to the 2025 NJBIZ Power 100; Recognized for Leadership in Sustainable Agriculture and Innovation BELVIDERE, NJ, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced that its Chief Executive Officer, Jim Kras, has been named to the prestigious 2025 NJBIZ Power 100 list. The annual ranking, curated by NJBIZ, recognizes the most influential business leaders in New Jersey who are shaping the state's economy, industries, and communities. globenewswire.com - 2 months ago
Edible Garden Rolls Out Zero-Waste Inspired® Curb-Side Sustainable Pots BELVIDERE, NJ, Feb. 13, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced the full-scale rollout of its curb-side recyclable pot across its retail distribution network. This innovative packaging, initially introduced at Walmart, reduced overall CO2 emissions by 11,803 metric tons in the Company's Walmart's Project Gigaton Reporting and is now expanding to all retailers carrying Edible Garden's signature herbs. globenewswire.com - 2 months ago
Edible Garden Expands Production of ‘Squeezables' Fresh Condiment Line - Shelf-Stable, Stir In Paste Herbs, Redefining Fresh Flavor BELVIDERE, NJ, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Edible Garden AG Incorporated (“Edible Garden” or the “Company”) (Nasdaq: EDBL, EDBLW), a leader in controlled environment agriculture (CEA), locally grown, organic, and sustainable produce and products, today announced the successful completion of its pilot production of Squeezables - a new line of shelf-stable, stir in paste herbs designed to revolutionize the fresh condiments category – paving the way for a full-scale ramp-up. This innovation enhances the way consumers experience herbs and condiments, providing a longer shelf life, bold fresh flavor, and a fully recyclable packaging solution that aligns with Edible Garden's commitment to sustainability and its Zero-Waste Inspired® mission. globenewswire.com - 2 months ago
Edible Garden Starts Shipping Walmart New Offering - Fresh-Cut Basil Provides Consumer Value Size & Aligns with Walmart's Project Gigaton, Furthering Sustainability Efforts and Reducing Food Miles Provides Consumer Value Size & Aligns with Walmart's Project Gigaton, Furthering Sustainability Efforts and Reducing Food Miles globenewswire.com - 2 months ago
8. Profile Summary

Edible Garden AG Incorporated EDBL

image
COUNTRY US
INDUSTRY Agricultural Farm Products
MARKET CAP $ 3.06 M
Dividend Yield 0.00%
Description Edible Garden AG Incorporated and its subsidiaries operate as a controlled environment agriculture farming company. It offers various products, including individually potted, live herbs, cut single-herb clamshells, specialty herb items, various types of lettuce, hydro basil, bulk basil, and vegan protein powder. The company sells its products to various regional and national supermarkets. Edible Garden AG Incorporated was founded in 2020 and is based in Belvidere, New Jersey.
Contact 283 County Road 519, Belvidere, NJ, 07823 https://www.ediblegarden.com
IPO Date May 5, 2022
Employees 116
Officers Mr. James E. Kras Founder, Chief Executive Officer, President, Treasurer, Secretary & Chairman Mr. Kostas Dafoulas Interim Chief Financial Officer Mr. David Ross Vice President of Sales & Marketing Ms. Amanda Caton Head of Grower