Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (8.5) | ||||||||||
CAPEX | (0.3) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | (8.7) | (11.8) | (15.9) | (21.5) | (29.0) | (39.1) | (52.8) | (71.3) | (96.3) | (130.0) | (3 292.0) |