image
Dynatronics Corporation DYNT
Healthcare - Medical - Devices - NASDAQ - US
Watchlist
$ 0.15015
24.3 %
$ 1.09 M
Market Cap
-0.15
P/E
INCOME STATEMENT
32.5 M REVENUE
-19.88%
Growth Rates
1Year -19.88%
3Years -12.04%
5Years -12.26%
7Years -1.34%
10Years 1.72%
-2.27 M OPERATING INCOME
53.15%
Growth Rates
1Year 53.15%
3Years 15.44%
5Years -23.35%
7Years -4.46%
10Years -28.46%
-2.7 M NET INCOME
45.75%
Growth Rates
1Year 45.75%
3Years -32.92%
5Years -23.96%
7Years -5.40%
10Years -25.83%
EFFICIENCY
Earnings Waterfall Dynatronics Corporation
image
Revenue 32.5 M
Cost Of Revenue 24.9 M
Gross Profit 7.63 M
Operating Expenses 9.91 M
Operating Income -2.27 M
Other Expenses 425 K
Net Income -2.7 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997 Jun-1996 Jun-1995 Jun-1994 Jun-1993 Jun-1992 Jun-1991 Jun-1990 Jun-1989
REVENUE
Revenue 32.5 40.6 44.3 47.8 53.4 62.6 64.4 35.8 30.4 29.1 27.4 29.5 31.7 32.7 33.0 32.4 32.6 17.8 19.5 20.4 20.6 16.9 16.3 16.8 15.2 16.0 12.3 10.2 6.8 6.1 4.9 6.0 6.6 6.3 6.6 7.4
GROSS PROFIT
Cost Of Revenue 24.9 30.5 33.7 34.9 38.3 43.4 44.0 24.2 20.1 20.0 17.4 18.5 19.7 20.2 20.3 20.0 20.5 10.9 12.2 12.1 12.4 10.7 9.8 9.7 8.9 9.1 7.1 5.6 3.7 3.3 2.6 3.1 3.1 3.3 3.3 3.4
Gross Profit 7.6 10.2 10.7 12.9 15.1 19.2 20.4 11.5 10.4 9.1 10.0 11.1 11.9 12.5 12.6 12.4 12.1 6.9 7.3 8.3 8.2 6.2 6.5 7.0 6.3 6.9 5.2 4.6 3.1 2.8 2.3 2.9 3.5 3.0 3.3 4.0
OPERATING INCOME
Operating Expenses 9.9 15.0 15.4 16.6 18.1 20.0 21.7 13.2 12.0 10.2 10.2 11.0 11.9 11.8 11.6 11.7 21.5 7.0 7.0 7.1 6.7 6.0 5.7 6.2 5.7 5.4 4.1 4.0 2.9 2.5 2.9 2.7 2.8 2.5 2.7 3.0
Selling, General and Administrative Expenses 9.9 15.0 15.4 16.6 18.1 20.0 20.5 12.1 11.0 9.2 9.2 9.9 10.5 10.4 10.6 10.7 13.5 5.5 5.2 5.7 5.5 4.9 5.1 5.4 5.0 4.8 3.5 3.0 2.1 1.7 2.0 2.6 2.7 2.5 2.6 3.0
Research and Development Expenses 0 0 0 10 K 95 K 54.4 K 1.2 1.1 1.1 0.9 1.0 1.1 1.4 1.4 0.9 1.0 1.4 1.5 1.8 1.3 1.1 1.0 0.7 0.8 0.7 0.6 0.6 0.7 0.6 0.6 0.7 0 0 0 0 0
Operating Income (2.3) (4.9) (4.8) (3.8) (3.0) (0.8) (1.3) (1.7) (1.7) (1.1) (0.2) 0.1 26.4 K 0.7 1.1 0.7 (9.3) (0.1) 0.3 1.2 1.5 0.2 0.8 0.8 0.5 1.5 1.1 0.6 0.2 0.3 (0.6) 0.2 0.7 0.5 0.6 1.0
PRE-TAX INCOME
Interest Income Expense 0.4 0.1 0.1 0.2 0.4 0.5 0.4 0.3 0.3 0.3 0.2 0.3 0.3 0.3 0.4 0.6 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (0.4) (0.1) 0.8 5.8 (0.4) (0.1) (0.4) (0.2) (0.3) (0.3) (0.2) (0.2) (0.2) (0.3) (0.4) (0.5) (0.6) (0.1) 86.8 K 97.2 K (0.1) (0.2) (0.3) (0.3) (0.4) (0.3) 100 K 0.3 (0.6) 0 0.5 0.2 100 K 0 100 K 100 K
Pre-Tax Income (2.7) (5.0) (4.0) 2.0 (3.4) (0.9) (1.7) (1.9) (2.0) (1.4) (0.4) (0.1) (0.2) 0.4 0.7 0.2 (9.9) (0.3) 0.2 1.2 1.4 41.5 K 0.5 0.5 0.2 1.2 0.9 0.9 (0.4) 0.3 100 K 0.4 0.6 0.5 0.7 1.1
NET INCOME
Tax Provision 0 0.7 (0.8) 10 K 10 K 5 K 70.3 K 0.3 64.6 K 0.9 (0.1) 86.8 K (0.2) 0.1 0.3 81.9 K (1.5) (0.2) 15.2 K 0.4 0.5 16.7 K 0.2 0.2 0.1 0.4 0.3 0.3 (0.2) 100 K 100 K 100 K 0.3 0.2 0.2 0.4
Net Income (2.7) (5.7) (4.7) 1.2 (4.3) (1.7) (3.5) (4.3) (2.3) (4.4) (0.3) 44.4 K 23.5 K 0.3 0.4 0.1 (8.4) 85 K 0.2 0.7 0.9 24.8 K 0.3 0.3 35.9 K 0.7 0.7 0.6 (0.2) 0.2 0.3 0.3 0.3 0.3 0.5 0.7
EPS 1 1.46 1.32 0.39 2.1 1.04 2.64 6.81 4.2 8.65 0.54 0.0878 0.0459 0.5 0.75 0.25 15.5 0.24 0.5 2 2.5 0.0699 1 1 0.1 2 2 1.75 0.5 0.75 2 1 1 1 1.75 2.25