Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 219.3 | ||||||||||
CAPEX | (6.7) | ||||||||||
Maintenance CAPEX | (4.7) | ||||||||||
Cash Flow For Owners | 214.6 | 241.9 | 272.8 | 307.5 | 346.8 | 391.0 | 440.8 | 497.0 | 560.4 | 631.9 | 13 365.1 |