Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 219.3 | ||||||||||
CAPEX | (6.7) | ||||||||||
Maintenance CAPEX | (4.7) | ||||||||||
Cash Flow For Owners | 214.6 | 241.8 | 272.5 | 307.0 | 346.0 | 389.9 | 439.4 | 495.1 | 558.0 | 628.8 | 13 291.3 |