image
Technology - Software - Infrastructure - NASDAQ - US
$ 82.08
-1.94 %
$ 9.21 B
Market Cap
19.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOX stock under the worst case scenario is HIDDEN Compared to the current market price of 82.1 USD, Amdocs Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOX stock under the base case scenario is HIDDEN Compared to the current market price of 82.1 USD, Amdocs Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DOX stock under the best case scenario is HIDDEN Compared to the current market price of 82.1 USD, Amdocs Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DOX

image
$92.0$92.0$90.0$90.0$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
5 B REVENUE
2.40%
629 M OPERATING INCOME
-3.88%
496 M NET INCOME
-8.59%
724 M OPERATING CASH FLOW
-11.94%
-127 M INVESTING CASH FLOW
43.25%
-771 M FINANCING CASH FLOW
-18.36%
1.11 B REVENUE
-12.17%
199 M OPERATING INCOME
76.47%
152 M NET INCOME
74.19%
106 M OPERATING CASH FLOW
-51.56%
-34.7 M INVESTING CASH FLOW
-527.33%
-203 M FINANCING CASH FLOW
-10.19%
Balance Sheet Amdocs Limited
image
Current Assets 1.77 B
Cash & Short-Term Investments 514 M
Receivables 1.03 B
Other Current Assets 228 M
Non-Current Assets 4.61 B
Long-Term Investments 0
PP&E 905 M
Other Non-Current Assets 3.71 B
8.05 %16.10 %3.58 %14.17 %58.10 %Total Assets$6.4b
Current Liabilities 1.47 B
Accounts Payable 306 M
Short-Term Debt 40 M
Other Current Liabilities 1.12 B
Non-Current Liabilities 1.42 B
Long-Term Debt 750 M
Other Non-Current Liabilities 666 M
10.60 %38.97 %25.97 %23.08 %Total Liabilities$2.9b
EFFICIENCY
Earnings Waterfall Amdocs Limited
image
Revenue 5 B
Cost Of Revenue 3.25 B
Gross Profit 1.76 B
Operating Expenses 1.13 B
Operating Income 629 M
Other Expenses 132 M
Net Income 496 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(3b)2b(1b)629m(132m)496mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.07% GROSS MARGIN
35.07%
12.56% OPERATING MARGIN
12.56%
9.85% NET MARGIN
9.85%
14.27% ROE
14.27%
7.72% ROA
7.72%
10.65% ROIC
10.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Amdocs Limited
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 496 M
Depreciation & Amortization 193 M
Capital Expenditures -105 M
Stock-Based Compensation 105 M
Change in Working Capital -30 M
Others -136 M
Free Cash Flow 619 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Amdocs Limited
image
Wall Street analysts predict an average 1-year price target for DOX of $98.3 , with forecasts ranging from a low of $90 to a high of $105 .
DOX Lowest Price Target Wall Street Target
90 USD 9.65%
DOX Average Price Target Wall Street Target
98.3 USD 19.80%
DOX Highest Price Target Wall Street Target
105 USD 27.92%
Price
Max Price Target
Min Price Target
Average Price Target
105105100100959590908585808075757070May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.56% DIVIDEND YIELD
0.527 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.00002.00001.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.170.1950.220.250.2850.32750.360.3950.4350.4790.5270.170.1950.220.250.2850.32750.360.3950.4350.4790.170.1950.220.250.2850.32750.360.3950.4350.4790.170.680.1950.780.220.880.251.000.2851.140.32751.310.361.440.3951.580.4351.740.4791.920.532015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Amdocs Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Amdocs Expands Generative AI Suite, amAIz, with New Network Agents Newly launched agentic offering leverages NVIDIA AI Enterprise and AWS to support accelerated network design, planning and deployment, network troubleshooting and healing JERSEY CITY, NJ / ACCESS Newswire / March 18, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced the expansion of its amAIz Suite with the introduction of a set of comprehensive, modular generative AI network agents. The agents leverage Amdocs' extensive network design and deployment expertise, along with its industry-leading operations support system (OSS) platforms, accelerated by NVIDIA NeMo™ microservices and NVIDIA NIM™, part of the NVIDIA AI Enterprise software platform and AWS's robust cloud infrastructure. accessnewswire.com - 1 month ago
Amdocs to Participate in Investor Webinar Hosted by J.P. Morgan Equity Research JERSEY CITY, NJ / ACCESS Newswire / March 11, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that it will participate in an investor webinar entitled MWC25: The Barcelona Express - The Future of Ubiquitous Connectivity, AI and Everything in Between on Monday, March 17 at 1:30 pm ET, hosted by J.P. Morgan Equity Research. accessnewswire.com - 1 month ago
MWC2025: New Amdocs Fiber-in-a-Box Solution, FiberONE, Leverages GenAI to Simplify Deployment, Enhance Customer Experience, and Fast-Track Fiber Rollout and Launch of Innovative Brands Enterprise-grade end-to-end solution solves key challenges related to the digital implementation of fiber, from design and deployment to time-to-market and customer experience, with a focus on automation and optimization in build, support, and operation phases JERSEY CITY, NJ / ACCESS Newswire / March 5, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced the launch of its new fiber-in-a-box solution, FiberONE, an end-to-end offering as a service that empowers communications service providers (CSPs) to capture new market share, provide captivating experiences and accelerate fiber offerings - from design and rollout, to launching brands and new offerings. Service providers face significant challenges in fiber deployment and orchestration, not only in terms of high deployment costs, regulatory hurdles, and workforce constraints but also in managing the complex digital infrastructure required for operations. accessnewswire.com - 1 month ago
Empowering Creativity: DreamWorks Animation Selects Amdocs to Streamline Production and Enhance the Artistic Experience Strategic collaboration between Amdocs and DreamWorks Animation includes co-engineering a solution designed to transform the creative workflow and meet the demands of its production pipeline JERSEY CITY, NJ / ACCESS Newswire / March 5, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced a landmark collaboration between DreamWorks Animation and Amdocs Studios - its experience division of comprehensive high-end digital services offering aimed at delivering innovative, scalable solutions through a consulting-led approach to service providers and beyond. DreamWorks Animation will collaborate with Amdocs on a user interface and experience that will streamline production workflows, ease complexities, and efficiently manage hundreds of thousands of digital assets, enabling DreamWorks Animation to meet the demands of its production pipeline. accessnewswire.com - 1 month ago
Botswana Telecommunications Corporation Selects Amdocs to Modernize its Billing Platform, Enhancing Service Delivery and Driving Innovation Collaboration marks significant milestone in African service provider's strategy to becoming a digital service provider, the new unified platform will empower BTC to meet evolving market dynamics and capture new revenue opportunities JERSEY CITY, NJ / ACCESS Newswire / March 4, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that Botswana Telecommunications Corporation (BTC) has selected Amdocs to modernize its convergent charging and billing platform. This collaboration marks a significant milestone in BTC's digital transformation journey, aiming to enhance service delivery and drive innovation across Botswana. accessnewswire.com - 1 month ago
MVNE.pl Selects Amdocs connectX to Redefine Digital Connectivity in Poland AI-powered connectX platform will strengthen MVNE.pl's position as one of Poland's first MVNEs, enabling businesses to rapidly launch and manage digital brands with ease JERSEY CITY, NJ / ACCESS Newswire / March 4, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that MVNE.pl, a digitally-driven mobile virtual network enabler in Poland, has selected the Amdocs connectX SaaS platform to drive digital transformation and connectivity innovation in the country. By leveraging the Amdocs connectX multi-tenancy platform, MVNE.pl will gain the ability to onboard new mobile virtual network operator (MVNO) customers with speed and efficiency, enabling them to launch digital connectivity services in days rather than months. accessnewswire.com - 1 month ago
Amdocs CFO & COO Tamar Rapaport-Dagim to Speak at the Morgan Stanley Technology, Media & Telecom Investor Conference JERSEY CITY, NJ / ACCESS Newswire / March 3, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that CFO & COO Tamar Rapaport-Dagim will speak at the Morgan Stanley Technology, Media & Telecom Investor Conference on March 5 at 1:50 pm PT. The live webcast will be available at https://investors.amdocs.com/ and a replay will be available at the same address. accessnewswire.com - 1 month ago
MWC 2025: Amdocs Unveils Amdocs Studios, a New Holistic Digital Services Offering for Every Stage of the Business Transformation Lifecycle With expertise in experience and digital engineering; data and generative AI, cloud, and quality engineering, Amdocs Studios' multi-disciplinary approach accelerates innovation, speeds go-to-market, and enables scalable transformation JERSEY CITY, NJ / ACCESS Newswire / March 3, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced the launch of Amdocs Studios, its holistic high-end digital services offering designed to empower service providers in the telecommunications industry and beyond to deliver innovative solutions quickly, and at scale. Tailoring and combining deep expertise across four key technology disciplines-experience and digital engineering; data and generative AI (GenAI), cloud, and quality engineering-the domain experts in Amdocs Studios ensure that each solution is customized to the customer's specific needs, leveraging Amdocs' market-leading IP, technology ecosystem, and agentic approach to enable advanced autonomous services. accessnewswire.com - 1 month ago
AirHopAI™ Joins Amdocs Cognitive RAN Automation Ecosystem to Bring Its AI-powered Automation and Optimization rApps SAN DIEGO--(BUSINESS WIRE)-- #5G--AirHopAI, a leading provider of AI-powered Network Automation and Optimization solutions, today announced a new ecosystem collaboration with Amdocs for its broad portfolio of Auptim® rApps. With the addition of Amdocs, AirHopAI extends the availability of its AI-powered Auptim rApps across most of the leading RAN Intelligent Controller (RIC) and Service Management & Orchestration (SMO) platforms. With extensive ecosystem collaborations, AirHopAI's growing portfol. businesswire.com - 1 month ago
MWC 2025: Communications Service Providers Missing Out on $24B of B2B Revenue Due to Inefficiencies, Fragmented Systems, and Skill Gaps across Customer Lifecycle, Amdocs Research Finds Survey of more than 200 telco B2B leaders reveals over half of bids for enterprise deals contain errors or omissions and one in five requests for proposals are not answered in time, with up to $170B in new business or renewals at risk annually JERSEY CITY, NJ / ACCESS Newswire / February 28, 2025 / Communications service providers (CSPs)are leaving significant B2B revenue untapped due to process inefficiencies, fragmented systems, and skill gaps according to new research conducted by Omdia on behalf of Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies. The research, titled "Money on the Table: The Truth about Telco B2B (And How to Fix It)," reveals that service providers are missing out on $24 billion annually due to problems with their commercial processes. accessnewswire.com - 1 month ago
MWC 2025: Amdocs Opens GenAI-Focused Experience Lab in North America, Showcasing Leading-Edge Generative AI Capabilities that Fuel Business Growth The newly expanded facility brings to life next-generation customer experiences, and features solutions from leading technology companies including Amazon Web Services, Dell, Microsoft, NVIDIA, and OpenAI JERSEY CITY, NJ / ACCESS Newswire / February 28, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced the expansion and evolution of the Amdocs Experience Lab , its cutting-edge innovation facility located in Dallas, Texas. The new lab emerges with a larger physical footprint, AI-centric hardware and infrastructure, and an evolved focus on generative AI (GenAI), serving as an innovation catalyst for emerging GenAI capabilities. accessnewswire.com - 1 month ago
MWC 2025: Amdocs Unveils CES25, the Next-Generation of its Generative AI-Led Suite Built on the Cloud The new CES25, powered by the Amdocs amAIz suite, enables agentic customer experiences, comprehensive monetization models and network and service automation for consumers and businesses alike; the agile, open, modular and configurable CES25 is tailored to fit service providers of all sizes and supports multi-cloud deployment options and flexible consumption models Amdocs will be showcasing CES25, CES agentic experience and other solutions at Mobile World Congress Barcelona, March 3-6 JERSEY CITY, NJ / ACCESS Newswire / February 27, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced it will showcase its new CES25 suite, the most advanced version of the Amdocs Customer Experience Suite redefining business, operations, network and AI & data domains, at next month's Mobile World Congress in Barcelona. "CES25 unlocks the full potential of next-generation technology capabilities that empower service providers to capitalize on new monetization models, while delivering seamless customer experiences," said Anthony Goonetilleke, Group President of Technology and Head of Strategy at Amdocs. accessnewswire.com - 1 month ago
8. Profile Summary

Amdocs Limited DOX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 9.21 B
Dividend Yield 0.56%
Description Amdocs Limited, through its subsidiaries, provides software and services worldwide. The company designs, develops, operates, implements, supports, and markets open and modular cloud portfolio. It provides CES21, a 5G and cloud-native microservices-based market-leading customer experience suite, that enables service providers to build, deliver, and monetize advanced services; the Commerce and Care suite for order capture, handling, and customer engagement; the Monetization suite for charging, billing, policy, and revenue management; Intelligent Networking suite with a set of modular, flexible, and open service lifecycle management capabilities for network automation journeys; MarketONE, a cloud-native business ecosystem; Digital Brands Suite, a pre-integrated digital business suite for digital telecom brands and small-scale service providers; and eSIM Cloud for service providers. It also offers AI-powered, cloud-native, and home operating systems; data intelligence solutions and applications; media services for media publishers, TV networks, and video streaming and service providers; end-to-end application development and maintenance services; and ongoing services. In addition, the company provides a line of services designed for various stages of a service provider's lifecycle includes design, delivery, quality engineering, operations, systems integration, mobile network services, consulting, and content services; managed services comprising application development, modernization and maintenance, IT and infrastructure services, testing and professional services that are designed to assist customers in the selection, implementation, operation, management, and maintenance of IT systems. It serves to the communications, cable and satellite, entertainment, and media industry service providers, as well as mobile virtual network operators and directory publishers. Amdocs Limited was founded in 1988 and is headquartered in Saint Louis, Missouri.
Contact 625 Maryville Centre Drive, Saint Louis, MO, 63141 https://www.amdocs.com
IPO Date June 19, 1998
Employees 29058
Officers Mr. Joshua Sheffer President, Chief Executive Officer & Director Ms. Tamar Rapaport-Dagim Chief Financial Officer & Chief Operating Officer Anthony Goonetilleke Group President of Technology & Head of Strategy Mr. Matthew E. Smith Secretary & Head of Investor Relations Idit Duvdevany Aronsohn Head of Corporate Responsibility, Inclusion & Wellbeing Mr. Avishai Sharlin GM & Division President Mustafa Oyumi Head of B2B Strategy Mr. Rajat Raheja Division President of Amdocs Development Centre India LLP