image
Technology - Software - Infrastructure - NASDAQ - US
$ 91.23
-1.22 %
$ 10.1 B
Market Cap
19.17
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DOX stock under the worst case scenario is HIDDEN Compared to the current market price of 91.2 USD, Amdocs Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DOX stock under the base case scenario is HIDDEN Compared to the current market price of 91.2 USD, Amdocs Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one DOX stock under the best case scenario is HIDDEN Compared to the current market price of 91.2 USD, Amdocs Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DOX

image
$96.0$96.0$94.0$94.0$92.0$92.0$90.0$90.0$88.0$88.0$86.0$86.0$84.0$84.0$82.0$82.0$80.0$80.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
5 B REVENUE
2.40%
629 M OPERATING INCOME
-3.88%
496 M NET INCOME
-8.59%
724 M OPERATING CASH FLOW
-11.94%
-127 M INVESTING CASH FLOW
43.25%
-771 M FINANCING CASH FLOW
-18.36%
1.13 B REVENUE
1.63%
198 M OPERATING INCOME
-0.55%
164 M NET INCOME
8.51%
172 M OPERATING CASH FLOW
63.38%
43.9 M INVESTING CASH FLOW
226.51%
-183 M FINANCING CASH FLOW
9.97%
Balance Sheet Amdocs Limited
image
Current Assets 1.77 B
Cash & Short-Term Investments 514 M
Receivables 1.03 B
Other Current Assets 228 M
Non-Current Assets 4.61 B
Long-Term Investments 0
PP&E 905 M
Other Non-Current Assets 3.71 B
8.05 %16.10 %3.58 %14.17 %58.10 %Total Assets$6.4b
Current Liabilities 1.47 B
Accounts Payable 306 M
Short-Term Debt 40 M
Other Current Liabilities 1.12 B
Non-Current Liabilities 1.42 B
Long-Term Debt 750 M
Other Non-Current Liabilities 666 M
10.60 %38.97 %25.97 %23.08 %Total Liabilities$2.9b
EFFICIENCY
Earnings Waterfall Amdocs Limited
image
Revenue 5 B
Cost Of Revenue 3.25 B
Gross Profit 1.76 B
Operating Expenses 1.13 B
Operating Income 629 M
Other Expenses 132 M
Net Income 496 M
6b6b5b5b4b4b3b3b2b2b1b1b005b(3b)2b(1b)629m(132m)496mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.07% GROSS MARGIN
35.07%
12.56% OPERATING MARGIN
12.56%
9.85% NET MARGIN
9.85%
14.27% ROE
14.27%
7.72% ROA
7.72%
10.65% ROIC
10.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Amdocs Limited
image
800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 496 M
Depreciation & Amortization 193 M
Capital Expenditures -105 M
Stock-Based Compensation 105 M
Change in Working Capital -30 M
Others -136 M
Free Cash Flow 619 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Amdocs Limited
image
Wall Street analysts predict an average 1-year price target for DOX of $99.1 , with forecasts ranging from a low of $90 to a high of $105 .
DOX Lowest Price Target Wall Street Target
90 USD -1.35%
DOX Average Price Target Wall Street Target
99.1 USD 8.67%
DOX Highest Price Target Wall Street Target
105 USD 15.09%
Price
Max Price Target
Min Price Target
Average Price Target
10510510010095959090858580807575Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.52% DIVIDEND YIELD
0.527 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.00002.00001.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.170.1950.220.250.2850.32750.360.3950.4350.4790.5270.170.1950.220.250.2850.32750.360.3950.4350.4790.5270.170.1950.220.250.2850.32750.360.3950.4350.4790.170.680.1950.780.220.880.251.000.2851.140.32751.310.361.440.3951.580.4351.740.4791.921.052015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Amdocs Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
From Generic to Verticalized: Amdocs Unveils a Standard for Skilled, Trustworthy Telco-Grade AI Agents In collaboration with Amazon Web Services (AWS) and NVIDIA, whitepaper introduces a framework for telco-verticalized AI agents, emphasizing ontology, reasoning, simulation, trust and brand engineering JERSEY CITY, NJ / ACCESS Newswire / June 16, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today unveiled a new standard defining what makes a telco AI agent an advanced, verticalized enterprise offering. In a whitepaper titled "AI Verticalization for Telcos," Amdocs presents an outline for telco-grade agents that are skilled, brand-engineered, trustworthy, and autonomous-capable of transforming how CSPs engage with customers and operate their networks. accessnewswire.com - 2 weeks ago
DTW 2025: Amdocs Unveils MVNO&GO: A SaaS Platform to Accelerate Digital Connectivity for MVNOs New solution includes Amdocs' digital BSS, eSIM management, and Amdocs MarketONE, in a unified, pre-integrated SaaS solution tailored for a wide range of mobile virtual network operator (MVNO) business models JERSEY CITY, NJ / ACCESS Newswire / June 16, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services for communications and media companies, announced today the launch of MVNO&GO, an innovative SaaS platform that empowers entrepreneurs, enterprises, and digital brands to launch and scale mobile virtual network operators (MVNOs) with speed and simplicity. MVNO&GO is a cloud-native, AI-powered solution that combines a curated set of technologies and pre-integrated tools tailored to a wide range of MVNO business models, from digital-first brands and wholesale MVNOs to fiber and IoT service providers. accessnewswire.com - 2 weeks ago
PLDT and Smart Complete Significant Milestone in Cloud Modernization Project with Amdocs and Expand Engagement to Include Data Platforms Upgrade and Migration Multi-phase cloud migration to AWS equips Philippine operator and its subsidiary with scalable, AI-driven infrastructure, enhancing agility, performance, and innovation for next-gen customer experiences JERSEY CITY, NJ / ACCESS Newswire / June 11, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, announced the completion of a significant milestone in cloud modernization project with PLDT Inc. (PLDT), the leading telecommunications and digital service provider in the Philippines, and its wireless subsidiary Smart Communications, Inc. (Smart), migrating PLDT's business-critical systems and legacy applications to Amazon Web Services (AWS). Building on this success, Amdocs also expanded its long-standing engagement with PLDT and Smart, signing a new agreement to launch the next phase of the end-to-end cloud modernization project. accessnewswire.com - 3 weeks ago
New Research from Amdocs Finds 80% of Business Leaders Believe They're Meeting Customer Expectations - Only 24% of Consumers Agree Despite customer experience being seen as a business imperative, a global study uncovers a concerning misalignment between corporate perception and customer reality - putting trillions in revenue at risk JERSEY CITY, NJ / ACCESS Newswire / June 10, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced new research from Amdocs Studios , an Amdocs digital services offering, on customer experience (CX), which found that while 92% of business leaders cite CX as a top strategic focus and 88% link it directly to revenue growth, their actions tell a different story; only 28% believe CX is "extremely important" to invest in. The CX20 Global Report 2025*, commissioned by Amdocs and fielded by RepData, spanning 14 industries and countries. accessnewswire.com - 3 weeks ago
Amdocs Q2 Earnings Top Estimates, Stock Falls on Dim Q3 Profit Outlook DOX's Q2 earnings growth reflects benefits from the phase-out of certain low-margin, non-core business activities and disciplined cost management. zacks.com - 1 month ago
Amdocs Limited (DOX) Q2 2025 Earnings Call Transcript Amdocs Limited (NASDAQ:DOX ) Q2 2025 Earnings Conference Call May 7, 2025 5:00 PM ET Company Participants Matt Smith - Head of Investor Relations Shuky Sheffer - President and Chief Executive Officer Tamar Rapaport-Dagim - Chief Financial Officer and Chief Operating Officer Conference Call Participants Timothy Horan - Oppenheimer Shlomo Rosenbaum - Stifel Operator Thank you for standing by, and welcome to the Amdocs Second Quarter 2025 Earnings Conference Call. [Operator Instructions] As a reminder, today's program is being recorded. seekingalpha.com - 1 month ago
Amdocs (DOX) Tops Q2 Earnings and Revenue Estimates Amdocs (DOX) came out with quarterly earnings of $1.78 per share, beating the Zacks Consensus Estimate of $1.71 per share. This compares to earnings of $1.56 per share a year ago. zacks.com - 1 month ago
T-Mobile Czech Republic Completes Billing & Charging System Upgrade with Amdocs Completion of this upgrade ensures seamless service continuity and operational efficiency, enhancing customer experience by enabling faster, more agile, and reliable service delivery JERSEY CITY, NJ / ACCESS Newswire / May 7, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services for communications and media companies, announced today the successful completion of a major billing and charging system upgrade for T-Mobile Czech Republic, one of the country's leading service providers that also operates a mobile network under the same name. This milestone marks a significant step in the service provider's digital transformation journey. accessnewswire.com - 1 month ago
Singapore's M1 Collaborates with Amdocs to Manage Newly Delivered Cloud-Native Charging Platform The agreement will foster growth, enhance operational efficiency, and empower M1 to deliver consistent, high-quality end-user experiences JERSEY CITY, NJ / ACCESS Newswire / May 7, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that it has extended a multi-year managed services agreement with M1 Limited (M1), a leading telco and digital services provider in Singapore, to manage M1's new cloud-native online charging platform delivered earlier this year. Under the agreement, Amdocs will provide augmented services for this converged (prepaid and postpaid as well as 4G and 5G) charging platform, including operational support and business enhancements. accessnewswire.com - 1 month ago
Japan's NTT InfraNet Successfully Deploys Advanced, Cloud-Native Platform, and Migrates Workloads with Amdocs By modernizing and migrating its IT operations systems to the cloud, NTT InfraNet will now be able to introduce innovative services across multiple divisions and support their business ambitions JERSEY CITY, NJ / ACCESS Newswire / May 7, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced the successful deployment of an advanced, cloud- native platform, and migration of their internal IT system workloads for NTT Infrastructure Network Corporation (NTT InfraNet), a Japanese information and communication infrastructure specialist in the NTT Group. The deployment marks a significant milestone in NTT InfraNet's digital transformation journey, migrating their internal IT systems to the cloud and modernizing their IT operations landscape. accessnewswire.com - 1 month ago
CKH Innovations Opportunities Development Selects Amdocs MarketONE to Enhance its Telco Group's Digital Service Offerings By addressing key challenges such as partner management, subscription fatigue, and customer retention, Amdocs MarketONE equips participating CK Hutchison telco companies to grow their digital ecosystem and capture new revenue streams, while delivering enhanced experiences to their customers JERSEY CITY, NJ / ACCESS Newswire / May 7, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications and media companies, today announced that CKH Innovations Opportunities Development (CKH IOD) has selected Amdocs' MarketONE solution to extend its capabilities when partnering with digital subscription services. This collaboration will empower participating operating companies (OpCos), including prominent telecommunications providers like Wind Tre Italy and Three Ireland, to launch additional entertainment and digital services alongside their core connectivity offerings, providing a one-stop-shop direct electronic commerce platform for digital subscriptions that deliver seamless convenience and flexibility to end users. accessnewswire.com - 1 month ago
A1 Bulgaria Successfully Completes Major Platform Upgrade with Amdocs to Improve Customer Experience Convergent charging platform upgrade is the final stage in the Bulgarian operator's platform modernization program, providing end users with faster response times, greater billing transparency, and improved service reliability JERSEY CITY, NJ / ACCESS Newswire / May 7, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services for communications and media companies, announced today that A1 Bulgaria has successfully completed a comprehensive modernization of its convergent charging platform, marking the culmination of A1 Bulgaria's platform modernization program, which includes Amdocs' flagship monetization and customer care solutions. With these solutions, A1 Bulgaria's end users can now enjoy smoother interactions, quicker resolutions, and real-time access to accurate account information, elevating their overall experience. accessnewswire.com - 1 month ago
8. Profile Summary

Amdocs Limited DOX

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 10.1 B
Dividend Yield 0.52%
Description Amdocs Limited, through its subsidiaries, provides software and services worldwide. The company designs, develops, operates, implements, supports, and markets open and modular cloud portfolio. It provides CES21, a 5G and cloud-native microservices-based market-leading customer experience suite, that enables service providers to build, deliver, and monetize advanced services; the Commerce and Care suite for order capture, handling, and customer engagement; the Monetization suite for charging, billing, policy, and revenue management; Intelligent Networking suite with a set of modular, flexible, and open service lifecycle management capabilities for network automation journeys; MarketONE, a cloud-native business ecosystem; Digital Brands Suite, a pre-integrated digital business suite for digital telecom brands and small-scale service providers; and eSIM Cloud for service providers. It also offers AI-powered, cloud-native, and home operating systems; data intelligence solutions and applications; media services for media publishers, TV networks, and video streaming and service providers; end-to-end application development and maintenance services; and ongoing services. In addition, the company provides a line of services designed for various stages of a service provider's lifecycle includes design, delivery, quality engineering, operations, systems integration, mobile network services, consulting, and content services; managed services comprising application development, modernization and maintenance, IT and infrastructure services, testing and professional services that are designed to assist customers in the selection, implementation, operation, management, and maintenance of IT systems. It serves to the communications, cable and satellite, entertainment, and media industry service providers, as well as mobile virtual network operators and directory publishers. Amdocs Limited was founded in 1988 and is headquartered in Saint Louis, Missouri.
Contact 625 Maryville Centre Drive, Saint Louis, MO, 63141 https://www.amdocs.com
IPO Date June 19, 1998
Employees 29058
Officers Mr. Avishai Sharlin GM & Division President Idit Duvdevany Aronsohn Head of Corporate Responsibility, Inclusion & Wellbeing Mustafa Oyumi Head of B2B Strategy Mr. Rajat Raheja Division President of Amdocs Development Centre India LLP Mr. Joshua Sheffer President, Chief Executive Officer & Director Ms. Tamar Rapaport-Dagim Chief Financial Officer & Chief Operating Officer Anthony Goonetilleke Group President of Technology & Head of Strategy Mr. Matthew E. Smith Secretary & Head of Investor Relations