Technology - Software - Infrastructure - NASDAQ - US
$ 83.98
-2.02 %
$ 9.59 B
Market Cap
19.31
P/E
INCOME STATEMENT
4.89 B
REVENUE
654 M
OPERATING INCOME
543 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Amdocs Limited
| Revenue | 4.89 B |
| Cost Of Revenue | 3.16 B |
| Gross Profit | 1.73 B |
| Operating Expenses | 1 B |
| Operating Income | 654 M |
| Other Expenses | 111 M |
| Net Income | 543 M |
Income Statement
Millions
| Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 4 887.6 | 4 576.7 | 4 288.6 | 4 169.0 | 4 086.7 | 3 974.8 | 3 867.2 | 3 718.2 | 3 643.5 | 3 563.6 | 3 345.9 | 3 246.9 | 3 177.7 | 2 984.2 | 2 862.6 | 3 162.1 | 2 836.2 | 2 480.1 | 2 038.6 | 1 773.7 | 1 483.3 | 1 613.6 | 1 533.9 | 1 118.3 | 626.9 | 403.8 | 290.1 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 3 159.9 | 2 957.5 | 2 811.0 | 2 755.6 | 2 653.2 | 2 595.3 | 2 507.7 | 2 408.0 | 2 349.5 | 2 306.9 | 2 167.1 | 2 085.5 | 2 069.4 | 1 905.7 | 1 834.6 | 2 026.3 | 1 796.4 | 1 583.8 | 1 295.7 | 1 122.8 | 913.4 | 933.3 | 853.2 | 645.5 | 363.3 | 242.1 | 169.0 |
| Gross Profit | 1 727.6 | 1 619.2 | 1 477.7 | 1 413.5 | 1 433.5 | 1 379.6 | 1 359.5 | 1 310.2 | 1 294.0 | 1 256.7 | 1 178.8 | 1 161.4 | 1 108.4 | 1 078.6 | 1 028.0 | 1 135.8 | 1 039.8 | 896.2 | 743.0 | 650.9 | 570.0 | 680.2 | 680.7 | 472.8 | 263.6 | 161.7 | 121.1 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 1 002.7 | 954.4 | 879.0 | 818.7 | 863.8 | 866.2 | 842.2 | 827.0 | 765.1 | 761.1 | 697.2 | 719.0 | 704.0 | 668.1 | 639.9 | 716.3 | 675.6 | 538.4 | 391.9 | 354.7 | 345.5 | 579.4 | 521.4 | 398.7 | 116.6 | 76.8 | 66.6 |
| Selling, General and Administrative Expenses | 570.7 | 528.6 | 487.3 | 458.5 | 492.5 | 481.1 | 472.8 | 464.9 | 440.1 | 445.1 | 418.6 | 424.7 | 409.5 | 373.6 | 344.3 | 404.1 | 370.2 | 314.0 | 232.1 | 210.4 | 206.3 | 223.6 | 195.6 | 137.0 | 75.7 | 51.2 | 40.8 |
| Research and Development Expenses | 374.9 | 354.7 | 312.9 | 282.0 | 273.9 | 276.6 | 259.1 | 252.3 | 254.9 | 257.9 | 240.3 | 242.1 | 221.9 | 207.8 | 210.4 | 225.5 | 230.4 | 186.8 | 144.5 | 126.4 | 119.3 | 124.1 | 105.8 | 74.9 | 40.9 | 25.6 | 17.4 |
| Operating Income | 654.0 | 664.8 | 372.3 | 594.8 | 569.7 | 428.3 | 517.3 | 483.1 | 515.9 | 495.6 | 481.6 | 442.5 | 404.4 | 410.4 | 367.3 | 405.6 | 357.4 | 332.1 | 338.5 | 296.2 | 210.4 | 49.2 | 159.3 | 74.1 | 147.0 | 84.9 | 54.5 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 23.1 | 26.4 | 21.3 | 10.4 | 1.9 | 6.8 | 4.4 | 1.7 | 2.5 | 6.1 | 6.1 | 0.9 | 2.9 | 3.1 | 17.5 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (17.6) | (16.4) | 215.6 | (11.4) | (1.9) | (91.8) | (4.4) | 1.6 | (15.5) | (6.1) | (6.1) | (0.9) | (8.7) | (25.1) | (1.2) | 12.0 | 50.6 | 41.7 | 22.3 | 4.9 | 14.8 | 19.3 | 22.3 | 10.7 | (6.3) | (24.1) | (30.8) |
| Pre-Tax Income | 636.4 | 648.4 | 814.3 | 583.3 | 567.9 | 421.5 | 512.9 | 484.7 | 513.4 | 489.6 | 475.5 | 441.5 | 395.7 | 385.3 | 366.2 | 417.6 | 408.0 | 373.9 | 360.8 | 301.1 | 225.2 | 68.5 | 181.6 | 84.9 | 140.8 | 60.8 | 23.7 |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 93.4 | 98.9 | 125.9 | 85.5 | 88.4 | 67.1 | 76.1 | 75.4 | 67.2 | 67.4 | 63.0 | 50.2 | 49.0 | 41.4 | 40.0 | 38.6 | 43.1 | 55.2 | 72.2 | 66.2 | 56.3 | 73.5 | 115.2 | 78.9 | 42.2 | 30.4 | 17.8 |
| Net Income | 540.7 | 549.5 | 688.4 | 497.8 | 479.4 | 354.4 | 436.8 | 409.3 | 446.2 | 422.1 | 412.4 | 391.4 | 346.7 | 343.9 | 326.2 | 378.9 | 364.9 | 318.6 | 288.6 | 234.9 | 168.9 | (5.1) | 66.4 | 6.0 | 98.5 | 30.1 | 5.9 |
| EPS | 4.52 | 4.47 | 5.36 | 3.73 | 3.49 | 2.49 | 2.99 | 2.74 | 2.89 | 2.65 | 2.56 | 2.33 | 1.87 | 1.7 | 1.61 | 1.83 | 1.76 | 1.57 | 1.44 | 1.13 | 0.78 | 0.023 | 0.3 | 0.03 | 0.5 | 0.19 | 0.05 |