image
Technology - Semiconductors - NASDAQ - US
$ 48.78
-1.22 %
$ 2.26 B
Market Cap
51.35
P/E
INCOME STATEMENT
1.31 B REVENUE
-21.10%
50.4 M OPERATING INCOME
-79.87%
44 M NET INCOME
0.00%
EFFICIENCY
Earnings Waterfall Diodes Incorporated
image
Revenue 1.31 B
Cost Of Revenue 875 M
Gross Profit 436 M
Operating Expenses 385 M
Operating Income 50.4 M
Other Expenses 6.43 M
Net Income 44 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Apr-1990 Apr-1988 Apr-1987 Apr-1986
REVENUE
Revenue 1 311.1 1 661.7 2 000.6 1 805.2 1 229.2 1 249.1 1 214.0 1 054.2 942.2 848.9 890.7 826.8 633.8 635.3 612.9 434.4 432.8 401.2 343.3 214.8 185.7 136.9 115.8 95.2 118.5 79.3 60.3 65.7 56.0 58.2 38.3 26.4 18.4 14.7 10.1 13.8 15.2 12.3 11.1
GROSS PROFIT
Cost Of Revenue 875.3 1 003.6 1 173.3 1 134.8 798.1 783.3 778.7 697.4 655.2 600.1 613.4 589.0 472.2 441.6 388.0 313.1 300.3 270.8 229.4 140.4 125.0 100.4 89.2 81.1 76.0 55.5 44.1 46.4 40.5 41.4 27.3 19.1 13.2 10.0 6.5 10.2 10.2 7.9 7.7
Gross Profit 435.9 658.2 827.2 670.4 431.1 465.8 435.3 356.8 286.9 248.8 277.3 237.8 161.6 193.7 224.9 121.2 132.5 130.4 113.9 74.4 60.7 36.5 26.6 14.2 42.4 23.8 16.2 19.3 15.5 16.8 11.0 7.3 5.2 4.7 3.6 3.6 5.0 4.4 3.4
OPERATING INCOME
Operating Expenses 385.4 407.6 422.7 394.1 296.7 289.6 280.2 264.1 248.9 197.3 193.8 188.5 140.2 121.7 119.8 98.8 101.8 69.0 56.4 33.9 26.9 22.7 17.8 14.3 24.0 16.5 12.2 12.1 11.1 9.8 7.9 6.1 4.9 4.3 3.4 3.9 4.1 4.5 3.9
Selling, General and Administrative Expenses 233.9 257.9 280.9 257.7 185.1 181.3 176.2 167.6 158.3 133.0 133.7 132.1 101.4 90.0 88.8 70.4 68.9 55.5 47.9 30.3 23.5 19.6 16.3 13.7 19.0 13.7 11.0 11.1 10.4 9.5 7.6 5.9 4.6 4.0 3.2 3.6 3.9 4.2 3.7
Research and Development Expenses 134.1 134.9 126.3 119.2 94.3 88.5 86.3 77.9 69.9 55.6 52.1 48.3 33.8 27.2 26.6 23.8 30.4 13.5 8.3 3.7 3.4 2.0 1.5 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 50.5 250.6 408.2 276.0 134.3 200.6 154.5 80.4 38.1 50.0 84.5 42.3 24.9 72.0 104.9 22.8 26.6 60.4 57.5 40.5 33.8 13.9 8.8 (0.1) 18.5 7.3 4.0 7.2 4.4 7.0 3.1 1.2 0.3 0.4 0.2 (0.3) 0.9 100 K (0.5)
PRE-TAX INCOME
Interest Income Expense 2.3 5.7 8.3 7.5 11.7 7.9 9.9 13.4 13.3 4.2 4.3 5.6 0.9 3.1 5.2 7.5 9.3 0 0 0 2.2 2.3 1.1 0.7 0.6 100 K 0 0 0 0 0 0 0 100 K 0 2.4 100 K 0.3 0
Total Other Income 5.4 27.4 (12.3) 39.1 (14.0) (2.4) (4.5) (16.8) (13.0) (1.5) 1.5 (3.7) 5.9 (8.3) (6.8) (11.7) 19.2 11.1 3.6 0.6 (1.1) (0.9) (1.0) (1.3) (1.1) (0.3) 0.2 0.5 0.3 0.3 0.5 0 0.2 100 K 100 K 0 0.3 (1.0) 0.2
Pre-Tax Income 55.9 277.9 395.9 315.1 120.3 198.2 150.0 62.6 25.0 48.5 86.0 38.6 30.8 63.7 98.1 11.2 45.9 71.5 61.1 41.1 32.7 13.0 7.9 (1.4) 17.4 7.0 4.2 7.7 4.7 7.3 3.6 1.2 0.5 0.3 0.2 (0.3) 0.7 100 K (0.3)
NET INCOME
Tax Provision 11.8 47.3 56.7 78.8 21.1 44.1 44.6 62.3 6.6 16.5 20.4 14.5 4.8 10.2 17.8 1.3 4.6 9.4 11.7 6.7 6.5 2.5 1.7 (1.8) 2.5 1.4 1.5 2.6 1.7 2.6 1.2 (0.4) 0.2 100 K 100 K 5.0 0.3 0.8 (0.3)
Net Income 44.0 227.2 331.3 228.8 98.1 153.2 104.0 (1.8) 15.9 29.8 63.7 26.5 24.2 50.7 76.7 7.5 39.0 59.7 48.1 33.3 25.6 10.1 5.8 0.1 14.9 5.6 2.7 5.1 3.0 4.7 2.4 1.6 0.4 0.2 0.2 (2.9) 0.4 (0.6) (0.4)
EPS 0.95 4.96 7.31 5.11 1.92 3.02 2.09 0.037 0.33 0.5 1.35 0.57 0.53 1.12 1.74 0.18 0.96 1.51 0.83 0.96 0.38 0.35 0.14 0.0059 0.55 0.14 0.0691 0.0404 0.11 0.18 0.0193 0.0135 0.0035 0.0018 0.0018 0.15 0.0204 0.056 0.0389