Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 280.9 | ||||||||||
CAPEX | (150.8) | ||||||||||
Maintenance CAPEX | (105.5) | ||||||||||
Cash Flow For Owners | 175.4 | 175.5 | 175.5 | 175.6 | 175.7 | 175.8 | 175.9 | 176.0 | 176.0 | 176.1 | 3 305.5 |