Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 119.4 | ||||||||||
CAPEX | (73.0) | ||||||||||
Maintenance CAPEX | (51.1) | ||||||||||
Cash Flow For Owners | 68.3 | 79.7 | 93.1 | 108.6 | 126.8 | 148.0 | 172.7 | 201.6 | 235.3 | 274.7 | 6 013.5 |