image
Technology - Software - Application - NASDAQ - US
$ 106.02
0.341 %
$ 36.6 B
Market Cap
203.96
P/E
INCOME STATEMENT
2.68 B REVENUE
26.12%
54.3 M OPERATING INCOME
262.22%
184 M NET INCOME
278.33%
EFFICIENCY
Earnings Waterfall Datadog, Inc.
image
Revenue 2.68 B
Cost Of Revenue 516 M
Gross Profit 2.17 B
Operating Expenses 2.11 B
Operating Income 54.3 M
Other Expenses -129 M
Net Income 184 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(516m)2b(2b)54m129m184mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 2 684.3 2 128.4 1 675.1 1 028.8 603.5 362.8 198.1 100.8
GROSS PROFIT
Cost Of Revenue 515.5 409.9 346.7 234.2 130.2 88.9 46.5 23.4
Gross Profit 2 168.7 1 718.5 1 328.4 794.5 473.3 273.8 151.5 77.3
OPERATING INCOME
Operating Expenses 2 114.5 1 751.9 1 387.1 813.7 487.0 294.0 162.6 80.3
Selling, General and Administrative Expenses 961.8 789.5 634.7 393.9 276.4 182.5 107.4 55.6
Research and Development Expenses 1 152.7 962.4 752.4 419.8 210.6 111.4 55.2 24.7
Operating Income 54.3 (33.5) (24.9) 2.6 8.2 (20.1) (11.0) (3.0)
PRE-TAX INCOME
Interest Income Expense 7.1 6.3 13.2 21.1 30.4 0 0 0
Total Other Income 149.7 93.7 20.6 0.7 (8.4) 4.2 0.8 0.8
Pre-Tax Income 203.9 60.2 (38.1) (18.4) (22.2) (16.0) (10.2) (2.1)
NET INCOME
Tax Provision 20.2 11.7 12.1 2.3 2.3 0.7 0.5 0.5
Net Income 183.7 48.6 (50.2) (20.7) (24.5) (16.7) (10.8) (2.6)
EPS 0.55 0.15 0.16 0.0671 0.0817 0.12 0.15 0.0323