Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 870.6 | ||||||||||
CAPEX | (34.7) | ||||||||||
Maintenance CAPEX | (24.3) | ||||||||||
Cash Flow For Owners | 846.3 | 1 058.6 | 1 324.1 | 1 656.3 | 2 071.7 | 2 591.4 | 3 241.5 | 4 054.6 | 5 071.6 | 6 343.8 | 148 851.3 |