Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 870.6 | ||||||||||
CAPEX | (34.7) | ||||||||||
Maintenance CAPEX | (24.3) | ||||||||||
Cash Flow For Owners | 846.3 | 1 022.9 | 1 236.3 | 1 494.3 | 1 806.1 | 2 183.0 | 2 638.6 | 3 189.2 | 3 854.6 | 4 659.0 | 105 632.6 |