Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 90.9 | ||||||||||
CAPEX | (5.7) | ||||||||||
Maintenance CAPEX | (4.0) | ||||||||||
Cash Flow For Owners | 86.9 | 91.2 | 95.8 | 100.6 | 105.6 | 110.9 | 116.4 | 122.2 | 128.3 | 134.8 | 2 654.4 |