Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (33.5) | ||||||||||
CAPEX | (18.5) | ||||||||||
Maintenance CAPEX | (13.0) | ||||||||||
Cash Flow For Owners | (46.4) | (48.7) | (51.2) | (53.7) | (56.4) | (59.2) | (62.2) | (65.3) | (68.6) | (72.0) | (1 418.3) |